The board of directors of Western Ltd. is considering an expansion of production capacity following an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The board of directors of Western Ltd. is considering an expansion of production capacity following an increase in sales over the past two years. The most recent accounts for the business are set out below. Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Land Buildings Less: Accumulated depreciation Machinery and equipment Less: Accumulated depreciation Furniture and fixtures Less: Accumulated depreciation. Total property, plant, and equipment Total assets Current liabilities Accounts payable Long-term debt Bank loans, 12% Total liabilities Shareholders' equity Common shares (40 million outstanding) Retained earnings Total shareholders' equity Total liabilities and shareholders' equity Sales revenue Earnings before interest and taxes Interest charges Western Ltd. Balance Sheet as at November 30, 2010 (in $ millions) Earnings before taxes Income tax expense (30%) Net income Dividend Addition to retained earnings for the year 23.0 6.0 32.0 21.0 10.0 2.0 2.0 22.0 14.0 5.0 17.0 11.0 Western Ltd. Income Statement and Retained Earnings Increase for the year ended November 30, 2010 8.0 20.0 20.0 20.0 19.0 ($ millions) 95.0 8.0 2.4 5.6 1.7 3.9 1.2 2.7 38.0 41.0 79.0 40.0 39.0 79.0 The business plans to invest a further $15 million in machinery and equipment and is considering two possible financing options. The first option is to make a one-for-four rights issue. The current market price per share is $2.00 and the rights shares would be issued at a discount of 25% on this mar- ket price. The second option is to take a further loan that will have an initial annual rate of interest of 10%. This is a variable rate and, while interest rates have been stable for a number of years, there has been recent speculation that interest rates will begin to rise in the near future. The outcome of the expansion is not certain. The management team involved in developing and implementing the expansion plans has provided three possible outcomes concerning earnings before interest and taxes for the following year: Change in earnings before interest and taxes from previous year +30% +10% -20% Optimistic Most likely Pessimistic The dividend per share for the forthcoming year is expected to remain the same as for the year ended November 30, 2010. Western Ltd. has a lower leverage ratio than most of its competitors. This has been in accordance with the wishes of the West family, which has a large shareholding in the company. The share price of the company has shown rapid growth in recent years and the P/E ratio for the business is 20.4 times, which is much higher than the industry average of 14.3 times. Costs of raising funds should be ignored. Required: (a) Prepare calculations that show the effect of each of the possible outcomes of the expansion program on: (i) Earnings per share (ii) The leverage ratio (based on year-end figures), and (iii) The times interest earned ratio of Western Ltd., under both of the financing options. (b) Assess each of the financing options available to Western Ltd. from the point of view of an existing shareholder and compare the possible future outcomes with the existing situation. The board of directors of Western Ltd. is considering an expansion of production capacity following an increase in sales over the past two years. The most recent accounts for the business are set out below. Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Land Buildings Less: Accumulated depreciation Machinery and equipment Less: Accumulated depreciation Furniture and fixtures Less: Accumulated depreciation. Total property, plant, and equipment Total assets Current liabilities Accounts payable Long-term debt Bank loans, 12% Total liabilities Shareholders' equity Common shares (40 million outstanding) Retained earnings Total shareholders' equity Total liabilities and shareholders' equity Sales revenue Earnings before interest and taxes Interest charges Western Ltd. Balance Sheet as at November 30, 2010 (in $ millions) Earnings before taxes Income tax expense (30%) Net income Dividend Addition to retained earnings for the year 23.0 6.0 32.0 21.0 10.0 2.0 2.0 22.0 14.0 5.0 17.0 11.0 Western Ltd. Income Statement and Retained Earnings Increase for the year ended November 30, 2010 8.0 20.0 20.0 20.0 19.0 ($ millions) 95.0 8.0 2.4 5.6 1.7 3.9 1.2 2.7 38.0 41.0 79.0 40.0 39.0 79.0 The business plans to invest a further $15 million in machinery and equipment and is considering two possible financing options. The first option is to make a one-for-four rights issue. The current market price per share is $2.00 and the rights shares would be issued at a discount of 25% on this mar- ket price. The second option is to take a further loan that will have an initial annual rate of interest of 10%. This is a variable rate and, while interest rates have been stable for a number of years, there has been recent speculation that interest rates will begin to rise in the near future. The outcome of the expansion is not certain. The management team involved in developing and implementing the expansion plans has provided three possible outcomes concerning earnings before interest and taxes for the following year: Change in earnings before interest and taxes from previous year +30% +10% -20% Optimistic Most likely Pessimistic The dividend per share for the forthcoming year is expected to remain the same as for the year ended November 30, 2010. Western Ltd. has a lower leverage ratio than most of its competitors. This has been in accordance with the wishes of the West family, which has a large shareholding in the company. The share price of the company has shown rapid growth in recent years and the P/E ratio for the business is 20.4 times, which is much higher than the industry average of 14.3 times. Costs of raising funds should be ignored. Required: (a) Prepare calculations that show the effect of each of the possible outcomes of the expansion program on: (i) Earnings per share (ii) The leverage ratio (based on year-end figures), and (iii) The times interest earned ratio of Western Ltd., under both of the financing options. (b) Assess each of the financing options available to Western Ltd. from the point of view of an existing shareholder and compare the possible future outcomes with the existing situation.
Expert Answer:
Answer rating: 100% (QA)
Answer a The effect of each of the possible outcomes of the expansion program on earningsper share t... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The board of directors of Morales Publishing, Inc., has commissioned a capital structure study. The company has total assets of $40,000,000. It has earnings before interest and taxes of $8,000,000...
-
The board of directors of Mona Publishing, Inc., has commissioned a capital structure study. The company has total assets of US$40,000,000. It has earnings before interest and taxes of US$8,000,000...
-
Land comprises 1170 million of Norsk Hydros property plant and equipment and land is not depreciated Comment on the age of the companys depreciable assetsthat is all property plant and equipment...
-
What are the roles and responsibilities of civil society in relation to the Sustainable Development Goals? In your country, how has civil society been engaged in the dialogue or discussion on...
-
Suppose that you own a call option and a put option on the same stock and that these options have the same exercise price. Explain how the relative values of these two options will change as the...
-
Find the probabilities. P(Z < 1.51)
-
On 31 March 2003, Son Ltd had issued share capital of 75,000 ordinary 1 shares and reserves of 40,000. Two years later, the reserves had risen to 60,000 but the share capital was unchanged. Pa Ltd...
-
Given a network for an HR training project with normal times and crash times (in parentheses), find the cost-duration history. Assume indirect costs for facilities and equipment are $100 per day. The...
-
XYZ has a target B/V ratio of 3/4 and is in the 20% tax bracket. The required rate of return on the firm's levered equity is 12.02%. XYZ is planning to expand its production capacity. The expansion...
-
Please provide the answers in excel with the formulas and explanation. The administrator of Pearland Nursing Home is very aware of needing to keep his cost down since he just negotiated a new...
-
what advice to increase disposable income for the information below would you give - Income: 1 . Salary: 1 1 8 , 0 0 0 2 . Self - employment income: 2 4 , 5 0 0 3 . Bank account interest: 3 0 . 7...
-
What type of algorithm is the following code? 1-0 while i
-
A 1.80 kg ball is sitting at the bottom of a hill. Feeling playful, you decide to push it as hard as you can. You push the ball towards the base of the hill and give it 95.0 J of kinetic energy....
-
You purchase one Apple Tree Inc February 115 call contract for a premium of $7.00. You hold the option until the expiration date when Apple Tree stock sells for $108.14 per share. Calculate gain/loss...
-
You purchase one Apple Tree Inc July 100 call contract for a premium of $6.36. You hold the option until the expiration date when Apple Tree stock sells for $128.30 per share. Calculate gain/loss...
-
You write one Baltimore Cloud Inc. August 120 call option contract for a premium of $4.58. You hold the position until the expiration date when Baltimore Cloud stock sells for $99.44 per share....
-
After reading about how to perception check, you'll need to actually practice perception checking in your everyday lives this week. I want you to post an example of a perception check you made....
-
A bar of length = 1 has one fixed and one free end and stiffness function c(x) = 1 - x. Find the displacement when subjected to a unit force. Pay careful attention to the boundary condition at the...
-
Seeprint Limited is negotiating an initial one year contract with an important customer for the supply of a specialized printed colour catalogue at a fixed contract price of 16 per catalogue....
-
A company needs to hold a stock of item X for sale to customers. Although the item is of relatively small value per unit, the customers' quality control requirements and the need to obtain...
-
The Isis Engineering Company operates a job-order costing system which includes the use of predetermined overhead absorption rates. The company has two service cost centres and two production cost...
-
A Mrs T Hulley is paid monthly. For part of April 19X6 she earns 860 and then goes on maternity leave, her maternity pay for April being 90. She has pay free of tax 320, whilst on the next 250 she...
-
A P Urmston is paid monthly. For June 19X6 he earns 1,500 and also receives statutory sick pay of 150. He pays 90 superannuation which is allowed as a relief against income tax and he has further...
-
The data which follows was extracted from the books of account of H Kirk, an engineer, on 31 March 19X6, his financial year end. You are required to allocate each or part of the items above to either...
Study smarter with the SolutionInn App