The income statement and balance sheet of Sheng Siong Group Ltd (Sheng Siong), one of Singapore's...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statement and balance sheet of Sheng Siong Group Ltd ("Sheng Siong"), one of Singapore's largest retailers with 67 stores located across the island. over the last three years are provided below. Income Statement (S$'000) FY ended 31 Dec Revenues Expenses Cost of Sales Selling & Distribution Expenses Administrative Expenses Other Income Other Expenses Finance Income Finance Expenses Earnings before Taxes Taxes and Other Expenses Provision for Income Tax Minority Interest (After Tax) Net Income Supplementary Info: Gross Profit Depreciation 2020 1,393,998 1,369,760 1,339,464 (2,016) 2021 (1,012,140) (976,468) (945,966) (7,222) (7,576) (7,855) (245,159) (230,237) (236,217) 41,243 12,110 17,306 (4,580) 984 165,108 (25,975) (483) 138,650 2022 (5,358) (4,547) 1,115 3,674 (2,364) (2,777) 160,982 163,082 (27,874) (275) 132,833 381,858 393,292 20,675 20,435 (29,440) (339) 133,303 393,498 19,539 Balance Sheet (S$'000) As of 31 Dec Current Assets Cash and Cash Equivalents Trade and Other Receivables Inventories Total Current Assets Non Current Assets Right of Use Assets Property, Plant and Equipment Total Assets Current Liabilities Trade and Other Payables Term Loan Lease Liabilities Current Tax Payable Total Current Liabilities Non Current Liabilities Term Loan Lease Liabilities Deferred Tax Liabilities Shareholders' Equity Common Stock - Par Value Accumulated Profit Statutory Reserves Foreign Currency Translation Reserve Merger Reserves Total Shareholders Equity Minority Interest Total Liabilities & Shareholders Equity 2020 253,901 246,642 19,949 11,604 77,911 98,383 351,761 356,629 48,711 291,588 692,060 208,089 15,000 22,374 29,754 275,217 15,000 23,129 3,615 235,373 205,248 3 (68,234) 372,390 2,709 2021 692,060 79,505 302,883 739,017 212,391 5,000 27,749 25,381 270,521 48,945 3,229 235,373 246,365 (98) (68,234) 413,406 2,916 739,017 2022 275,499 19,540 101,182 396,221 97,286 291,608 785,115 197,455 33,052 35,297 265,804 62,598 1,540 235,373 285,541 156 (590) (68,234) 452,246 2,927 785,115 Appraise Sheng Sing's profitability and long-term solvency ratios over the last three years. Display the ratios you computed in the following table (i.e., input the related ratios, formula, and the values for each year). Profitability ratios Gross profit margin EBIT margin Net profit margin ROE ROA Long-term solvency ratios Debt-equity ratio Total debt ratio Equity multiplier Times interest earned Cash coverage ratio 2020 2020 2021 2021 2022 2022 The income statement and balance sheet of Sheng Siong Group Ltd ("Sheng Siong"), one of Singapore's largest retailers with 67 stores located across the island. over the last three years are provided below. Income Statement (S$'000) FY ended 31 Dec Revenues Expenses Cost of Sales Selling & Distribution Expenses Administrative Expenses Other Income Other Expenses Finance Income Finance Expenses Earnings before Taxes Taxes and Other Expenses Provision for Income Tax Minority Interest (After Tax) Net Income Supplementary Info: Gross Profit Depreciation 2020 1,393,998 1,369,760 1,339,464 (2,016) 2021 (1,012,140) (976,468) (945,966) (7,222) (7,576) (7,855) (245,159) (230,237) (236,217) 41,243 12,110 17,306 (4,580) 984 165,108 (25,975) (483) 138,650 2022 (5,358) (4,547) 1,115 3,674 (2,364) (2,777) 160,982 163,082 (27,874) (275) 132,833 381,858 393,292 20,675 20,435 (29,440) (339) 133,303 393,498 19,539 Balance Sheet (S$'000) As of 31 Dec Current Assets Cash and Cash Equivalents Trade and Other Receivables Inventories Total Current Assets Non Current Assets Right of Use Assets Property, Plant and Equipment Total Assets Current Liabilities Trade and Other Payables Term Loan Lease Liabilities Current Tax Payable Total Current Liabilities Non Current Liabilities Term Loan Lease Liabilities Deferred Tax Liabilities Shareholders' Equity Common Stock - Par Value Accumulated Profit Statutory Reserves Foreign Currency Translation Reserve Merger Reserves Total Shareholders Equity Minority Interest Total Liabilities & Shareholders Equity 2020 253,901 246,642 19,949 11,604 77,911 98,383 351,761 356,629 48,711 291,588 692,060 208,089 15,000 22,374 29,754 275,217 15,000 23,129 3,615 235,373 205,248 3 (68,234) 372,390 2,709 2021 692,060 79,505 302,883 739,017 212,391 5,000 27,749 25,381 270,521 48,945 3,229 235,373 246,365 (98) (68,234) 413,406 2,916 739,017 2022 275,499 19,540 101,182 396,221 97,286 291,608 785,115 197,455 33,052 35,297 265,804 62,598 1,540 235,373 285,541 156 (590) (68,234) 452,246 2,927 785,115 Appraise Sheng Sing's profitability and long-term solvency ratios over the last three years. Display the ratios you computed in the following table (i.e., input the related ratios, formula, and the values for each year). Profitability ratios Gross profit margin EBIT margin Net profit margin ROE ROA Long-term solvency ratios Debt-equity ratio Total debt ratio Equity multiplier Times interest earned Cash coverage ratio 2020 2020 2021 2021 2022 2022
Expert Answer:
Answer rating: 100% (QA)
2020 Gross Profit Margin Gross ProfitRevenue S381858000S1393998000 2739 EBIT Margin Earnings Before ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these finance questions
-
4 Find f'(x) for f(x) = = In(x2) f'(x) = Preview
-
Read this article on Title IX and Due Process Links to an external site. Discuss any of the following questions: How have different Presidential administrations influenced the procedures for Title IX...
-
Question 14 of 17 7 G The following partial balance sheet and income statement information pertains to Wuckert LLC as of 12/31/2019. U below. Partial Balance Sheet Info. 2020 2019 Cash 63,000 41,000...
-
Use Lagrange multipliers to find the maximum area of a rectangle inscribed in the ellipse (Figure 15): (-x,y) (x, y) 2 a2 b2 + J2 = 1 (x, y) (x, y) X
-
Presented below is a partial amortization schedule for Discount Pizza. 1. Record the bond issue. 2. Record the first interest payment. 3. Explain why interest expense increases each period. Cash...
-
As a generalization of Example C.9, consider a random walk on an arbitrary undirected connected graph with a finite vertex set \(\mathscr{V}\). For any vertex \(v \in \mathscr{V}\), let \(d(v)\) be...
-
Consider the following data for 2007: The beginning inventory was 80 percent complete regarding direct materials and 40 percent complete regarding conversion costs. The ending inventory was 20...
-
On January 1, 2021, Acme Co. is considering purchasing a 40 percent ownership interest in PHC Co., a privately held enterprise, for $700,000. PHC predicts its profit will be $185,000 in 2021,...
-
In each of the following, tell which computation should be done last. 1.5(16-8)-18 II. 54/(10-5+8) III. (14-5)+(4.8) IV. 720/360+8 Which computation should be done last in 5(16-8) - 18? OA. Subtract...
-
The master budget at Cherrylawn Corporation at the beginning of the year was based on sales of 275,000 units with revenues of $3,300,000. Total variable costs were budgeted at $1,925,000 and fixed...
-
Locate a business periodical such as Fortune or Forbes or a business newspaper such as The Wall Street Journal. Find three examples of the use of a graph to display data. For each graph a. Give the...
-
On January 1 , 2 0 2 2 , Pharoah Country Club purchased a new riding mower for $ 2 0 , 0 0 0 . The mower is expected to have a 5 - year life with a $ 6 , 0 0 0 salvage value. What journal entry would...
-
How does employee motivation impact organizational behavior? What do you believe has the biggest impact on employee motivation
-
discuss a key assumption underpinning the usage of non-financial measures in performance evaluation. Briefly (a) state this assumption and (b) explain how a firm might test this assumption with...
-
If the pharmacy purchases 12 bottles of vitamin E capsules for$43.50, the markup per bottle is 29%. What is the Selling Price for each bottle?
-
What is email marketing? How and why is it important? what companies use email marketing? also please add references
-
. Question 13 15 pts Differences in pay between men and women doing equal work are legal if these differences are based on any one of four criteria. What are the four criteria? What is it called...
-
Highland Theatre is owned by Finnean Ferguson. At June 30, 2014, the ledger showed the following: Cash, $6,000; Land, $100,000; Buildings, $80,000; Equipment, $25,000; Accounts Payable, $5,000;...
-
Prior to Year 8, General Dynamics Corporation engaged in a wide variety of industries, including weapons manufacturing under government contracts, information technologies, commercial aircraft...
-
Exhibit 14.12 presents data from a recent year on market-to-book ratios, ROCE, the cost of equity capital, and price-earnings ratios for seven pharmaceutical companies. (Note that price-earnings...
-
Altaian's bankruptcy risk model measures the values of the variables at a particular point in time (balance sheet variables) or for a period of time (income statement values). Beneish's earnings...
-
Simple numbers are used in this problem to highlight the concepts covered in the chapter. Assume that the Canberra Company produces one producta bath mat that sells for $10. Canberra uses a...
-
The Trapani Company had the following actual data for 2006 and 2007: The basic production data at standard unit costs for the two years were Fixed factory overhead was budgeted at $98,000 per year....
-
The Carley Company differs from the Marple Company (described in Problem 4-21) in only one respect: it has both variable and fixed manufacturing costs. Its variable costs are $0.14 per litre and its...
Study smarter with the SolutionInn App