The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > > The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500 Held for trading investments 120,000 114,500 Accounts receivable 76,000 42,700 Inventory 122,700 94,550 Prepaid expenses 19,000 27,800 Equipment 316,000 295,000 Accumulated depreciation (47,000) (53,900) Total assets $706,700 $569,150 Liabilities and Shareholders' Equity Accounts payable $93,500 $77,200 Accrued liabilities 12,000 7,100 Bank loan payable 131,200 185,850 Common shares 220,000 175.000 Retained earnings 250,000 124.000 Total liabilities and shareholders' equity $706.700 $569,150 WILDHORSE, INC. Income Statement Year Ended December 31, 2018 Sales $536,000 Cost of goods sold 186,900 Gross profit 349,100 Operating expenses Income from operations 116,400 232,700 Other revenues and expenses Unrealized gain on held for trading investments $5,500 Interest expense (4,720) 780 Income before income tax Income tax expense Net income 233,480 45,000 $188,480 Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $5,500 was recorded. 3. New equipment costing $81,000 was purchased for $21,400 cash and a $59,600 long-term bank loan payable. 4. Old equipment having an original cost of $60,000 was sold for $1,800. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. Adividend was paid during the year. 8. Operating expenses include $47,000 of depreciation expense and a $4,300 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a- sign e.g. -15,000 or in parenthesis e.g. (15,000).) WILDHORSE, INC. Statement of Cash Flows-Indirect Method Adjustments to reconcile net income to $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ and issuing a $59,600 bank loan payable. by paying $21,400 cash > > > > > >
Expert Answer:
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-1118644942
6th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine
Posted Date:
Students also viewed these accounting questions
-
The income statement and unclassified statement of financial position for E-Perform, Inc. follow: Additional information: 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2....
-
The income statement and unclassified statement of financial position for Nackawic Inc. follow: Additional information: 1. Long-term investments were sold for $5,000, resulting in a realized loss of...
-
The comparative unclassified statement of financial position for Puffy Ltd. follows: Additional information: 1. Net income was $115,000. 2. Sales were $978,000. 3. Cost of goods sold was $751,000. 4....
-
Give parametric equations and parameter intervals for the motion of a particle in the xy-plane. Identify the particles path by finding a Cartesian equation for it. Graph the Cartesian equation....
-
What are the costs and benefits of each of the three major organizational forms in the United States? Why do you think the various hybrid forms of business organization have proven so successful?
-
Derive the natural frequencies and mode shapes of the longitudinally vibrating uniform beam of Figure 7.44. Sketch the first three mode shapes. What will change in the analysis if the beam is...
-
John Jones is considering purchasing shares in one of two companies and has extracted the following information from the balance sheet of each company. Required: (a) Define the term gearing stating...
-
Red Fire Inc. produces fire trucks. The company uses a normal job-order costing system to calculate its cost of goods manufactured. The company's policy is to price its job at cost plus 30% markup....
-
You are performing a right-tailed z-test If a=.025, find the critical value, to two decimal places. HINT: Remember to pay attention to whether you want a z-critical value (proportion) or t-critical...
-
A firm is analyzing their pricing and operations for next year based on the following anticipated cost structure, the given level of production and sales, and their target operating income margin of...
-
In Wyong Shire Council v Shirt, Mason J applied the 'balancing test' when determining the standard of care. With reference to that test, explain: the standard of care owed in the following scenarios...
-
On January, 2018 Jubee Corp. grants each of its 100 employees in the sales department share options. The share options will vest at the end of 2020, provided that the employees remain in the entity's...
-
On January 1, Bandy Corp. plans to introduce a new product (i.e., no beginning inventory) called Handy Dandy. Management estimates sales of 35,000 units, 28,000 units, and 40,000 units for January,...
-
Find the limit L. Then use the E-8 definition to prove that the limit is L. lim (3x+5) L = 9118 Need Help? Read It Watch It . [-/1 Points] DETAILS LARCALC11 1.2.506.XP. Find the limit L. Then use the...
-
: In current dollars, estimate the amount of money needed each year to live on in retirement, and then calculate the lump sum present value using a real interest rate. oUse PVA for this calculation...
-
The following theorem tells us that solutions to first-order differential equations exist and are unique under certain reasonable conditions. Theorem 1.6.1. Existence and Uniqueness Theorem. Let x' =...
-
The following data for assembly department for January 2020 as following: Work in process beginning 60% 1000 units Started units 4000 Good units completed 2000 Work in process ending 75% 1500 Work in...
-
APC16550D UART has a clock running at18.432 MHz and its baud rate is set to 2000.Determine the HEX contents of its DLM and DLL registers. Please can you explain step by step and in detail how you get...
-
Rahim Corporation purchased a boardroom table for $5,000. The company planned to keep it for four years, after which it was expected to be sold for $500. Instructions (a) Calculate the depreciation...
-
On December 31, 2015, Val d'Or Ltée held the following debt and equity investments: (a) Calculate the cost and fair value of Val d'Or's investment portfolio at December 31. (b) If Val d'Or...
-
Richard Boudreault purchased 100 lululemon athletica common shares for $18 a share from the company's initial public offering. A few years later, Richard purchased 200 more lululemon shares for $71...
-
How many months does it take to save $200,000.00 based on the information provided in this problem?---
-
What is the amount oi the credit to employee city income tax payable?
-
Milat is the total yearly gross pay for all employees?
Study smarter with the SolutionInn App