The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Raw materials inventory Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Homework i Saved Help The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 Raw materials inventory 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Prev 1 of 1 Next The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Raw materials inventory Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Homework i Saved Help The management of Zigby Manufacturing prepared the following balance sheet for March 31. Cash Accounts receivable Assets ZIGBY MANUFACTURING Balance Sheet March 31 Liabilities Accounts payable Liabilities and Equity $ 64,000 551,040 Raw materials inventory 157,600 Loan payable Finished goods inventory 520,864 Long-term note payable $ 321,600 12,000 800,000 $ 1,133,600 Equipment Less: Accumulated depreciation $ 960,000 240,000 Equity 720,000 Common stock 536,000 Retained earnings 343,904 879,904 Total assets $ 2,013,504 Total liabilities and equity $ 2,013,504 To prepare a master budget for April, May, and June, management gathers the following information. a. Sales for March total 32,800 units. Budgeted sales in units follow: April, 32,800; May, 31,200; June, 32,000; and July, 32,800. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Raw materials inventory consists solely of direct materials that cost $20 per pound. Company policy calls for a given month's ending materials inventory to equal 50% of the next month's direct materials requirements. The March 31 raw materials inventory is 7,880 pounds. The budgeted June 30 ending raw materials inventory is 6,400 pounds. Each finished unit requires 0.50 pound of direct materials. c. Company policy calls for a given month's ending finished goods inventory to equal 80% of the next month's budgeted unit sales. The March 31 finished goods inventory is 26,240 units. d. Each finished unit requires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct labor hour. Depreciation of $32,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $4,800. g. Monthly general and administrative expenses include $19,200 for administrative salaries and 0.9% monthly interest on the long- term note payable. Prev 1 of 1 Next
Expert Answer:
Answer rating: 100% (QA)
Answer Budget Component April May June Sales Units Sold 32800 31200 32000 Selling Price per Unit 240... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
What are the three main strategies that are used when doing operations planning for a firm? How are these three strategies different from each other? When would you use each of these strategies...
-
A child with a weight of 120 N swings on a playground swing attached to 2.20 m long chains. What is the gravitational potential energy (in J) of the child-earth system relative to the child's lowest...
-
Suppose that the following declarations are in effect: int a [] = {5, 15, 34, 54, 14, 2, 52, 72}; int *p = &a [1], *q = &a [5] ; (a) What is the value of * (p+3) ? (b) What is the value of * (q-3)?...
-
East Corp is a mature company and expects its sales and operating costs to be fixed (or unchanged) in perpetuity. It has sales of $524,000 and operating costs of $272,480. The firm has a tax rate of...
-
In what critical ways was the atmosphere of the primitive earth different than the earth's current atmosphere?
-
Your client, Chris Johnson, wants to open up a coffee shop. He doesn't have the money or the marketing skill to really brand his coffee shop and he does not think he will be able to compete with the...
-
EXCEL Problem Objective: learn how to protect spreadsheets. Required: a. Read the article Keeping Secrets: How to protect your computer from snoops and spies, by Theo Callahan in the July 2007 issue...
-
For the network shown in Figure with all times indicating weeks, answer the following questions: a. What is the impact on the end date of the project if activity F slips by seven weeks? b. What is...
-
Monthly statements, indicating the current balance due, are mailed to customers. Question 10 options: Adheres to sound internal control procedures Violates sound internal control procedures Neither...
-
Which of the following utility functions has the same MRS as U(9192) = 91 92 ? 9192 91 +92 91+92 9 +92
-
On January 1, 2013, Industria Fonseca SA takes a piece of equipment on lease with Arrendadora del Norte, under the following conditions: 1. The contract is for five years, non-cancelable, 2. Equal...
-
For an algorithm that finds X in a pre-sorted array: int Search(int[] data, int x) { for (int i = 0; i < n; i++) { if(data(i)==x) return i; } return -1; } Create an algorithm that performs better...
-
During 2 0 2 4 , its first year of operations, Baginski Steel Corporation reported a net operating loss of $ 3 6 0 , 0 0 0 for financial reporting and tax purposes. During 2 0 2 5 , Baginski reported...
-
Legacy issues $630,000 of 9.0%, four-year bonds dated January 1, 2021, that pay interest semiannually on June 30 and December 31. They are issued at $571,310 when the market rate is 12%. Required: 1....
-
You are required to provide detailed responses including examples to support your explanations to questions below. One or two line responses will not be acceptable. Instruction: Explain what is meant...
-
The insistence of equity that the statutes of wills..., like the Statute of Frauds, should not be used as instruments of fraud, explains the recognition by the law of what are known as "secret...
-
After graduating from college and working a few years at a small technology firm. Preet scored a high-level job in the logistics department at Amex Corporation. Amex sells high-quality electronic...
-
On December 31, 2017, Karen Company issued \(\$ 400,000\) of 10 -year, ten percent bonds payable for \(\$ 454,361\), yielding an effective interest rate of eight percent. Interest is payable...
-
On January 1, Lorraine, Inc., entered into a lease contract. The lease contract was a ten-year lease for a computer with \(\$ 15,000\) annual lease payments due at the end of each year. Lorraine took...
-
The relation between a bond's coupon rate and yield rate is known to influence a bond's issuance price. Presented below are coupon rates and yield rates for a selection of corporate bonds. Identity...
Study smarter with the SolutionInn App