The partnership of Waterway, Wildhorse, and Sheffield engaged you to adjust its accounting records and convert...

Transcribed Image Text:

The partnership of Waterway, Wildhorse, and Sheffield engaged you to adjust its accounting records and convert them uniformly to the accrual basis in anticipation of admitting Kerns as a new partner. Some accounts are on the accrual basis and some are on the cash basis. The partnership's books were closed at December 31, 2024, by the bookkeeper, who prepared the general ledger trial balance that appears as follows: Waterway, Wildhorse, and Sheffield General Ledger Trial Balance December 31, 2024 Debit Credit Cash $13,500 Accounts Receivable 39,000 Inventory 32,800 Land 9,500 Buildings 45,400 Allowance for Depreciation of Buildings $5,700 Equipment 53,100 Allowance for Depreciation of Equipment 5,400 Goodwill 4,800 Accounts Payable 49,500 Allowance for Future Inventory Losses Waterway, Capital 7,200 37,600 Wildhorse, Capital 63,700 Sheffield, Capital Totals 29,000 $198,100 $198,100 Your inquiries disclose the following: 1. The partnership was organized on January 1, 2023. No provision was made in the partnership agreement for the allocation of partnership profits and losses. During 2023, profits were allocated equally among the partners. The partnership agreement was amended, effective January 1, 2024, to provide for the following profit and loss ratio: Waterway, 40%; Wildhorse, 40%; and Sheffield, 20%. The amended partnership agreement also stated that the accounting records were to be maintained on the accrual basis and that any adjustments necessary for 2023 should be allocated according to the 2023 profit allocation agreement. 2. The following amounts were not recorded as prepayments or accruals. December 31 2024 2023 Prepaid insurance $700 $900 Advances from customers 800 1,600 Accrued interest expense 500 The advances from customers were recorded as sales in the year the cash was received. 3. In 2024, the partnership recorded a provision of $7,200 for anticipated declines in inventory prices. You convinced the partners that the provision was unnecessary and should be removed from the books. 4. The partnership charged equipment purchased for $4,100 on January 1, 2024, to expense. This equipment has an est life of 10 years and an estimated salvage value of $500. The partnership depreciates its capitalized equipment using t declining balance method at twice the straight-line depreciation rate. SUPPO 5. The partners agreed to establish an allowance for doubtful accounts at 2% of current accounts receivable and 5% of past-due accounts. At December 31, 2023, the partnership had $58,900 of accounts receivable, of which only $4,300 was past due. At December 31, 2024, 20% of accounts receivable was past due, of which $4,300 represented sales made in 2023 and was considered collectible. The partnership had written off uncollectible accounts in the year the accounts became worthless as follows: Accounts Written Off In 2024 2023 2024 accounts $700 2023 accounts 900 $300 6. Goodwill was recorded on the books in 2024 and credited to the partners' capital accounts in the profit and loss ratio in recognition of an increase in the value of the business resulting from improved sales volume. The partners agreed to write off the goodwill before admitting the new partner. Prepare a worksheet showing the adjustments and the adjusted trial balance for the partnership on the accrual basis at December 31, 2024. All adjustments affecting income should be made directly to partners' capital accounts. Supporting computations should be in good form. (Do not prepare formal financial statements or formal journal entries.) (Round answers to O decimal places, e.g. 5,125.) Waterway, Wildhorse, and Sheffield Partnership Adjusted Trial Balance December 31, 2024 Unadjusted Balance Adjusted Adjustment Balance 12/31/2024 Dr. Cr. Cr Dr. Cr. $ $ $ S $ $ $ $ $ $ $ The partnership of Waterway, Wildhorse, and Sheffield engaged you to adjust its accounting records and convert them uniformly to the accrual basis in anticipation of admitting Kerns as a new partner. Some accounts are on the accrual basis and some are on the cash basis. The partnership's books were closed at December 31, 2024, by the bookkeeper, who prepared the general ledger trial balance that appears as follows: Waterway, Wildhorse, and Sheffield General Ledger Trial Balance December 31, 2024 Debit Credit Cash $13,500 Accounts Receivable 39,000 Inventory 32,800 Land 9,500 Buildings 45,400 Allowance for Depreciation of Buildings $5,700 Equipment 53,100 Allowance for Depreciation of Equipment 5,400 Goodwill 4,800 Accounts Payable 49,500 Allowance for Future Inventory Losses Waterway, Capital 7,200 37,600 Wildhorse, Capital 63,700 Sheffield, Capital Totals 29,000 $198,100 $198,100 Your inquiries disclose the following: 1. The partnership was organized on January 1, 2023. No provision was made in the partnership agreement for the allocation of partnership profits and losses. During 2023, profits were allocated equally among the partners. The partnership agreement was amended, effective January 1, 2024, to provide for the following profit and loss ratio: Waterway, 40%; Wildhorse, 40%; and Sheffield, 20%. The amended partnership agreement also stated that the accounting records were to be maintained on the accrual basis and that any adjustments necessary for 2023 should be allocated according to the 2023 profit allocation agreement. 2. The following amounts were not recorded as prepayments or accruals. December 31 2024 2023 Prepaid insurance $700 $900 Advances from customers 800 1,600 Accrued interest expense 500 The advances from customers were recorded as sales in the year the cash was received. 3. In 2024, the partnership recorded a provision of $7,200 for anticipated declines in inventory prices. You convinced the partners that the provision was unnecessary and should be removed from the books. 4. The partnership charged equipment purchased for $4,100 on January 1, 2024, to expense. This equipment has an est life of 10 years and an estimated salvage value of $500. The partnership depreciates its capitalized equipment using t declining balance method at twice the straight-line depreciation rate. SUPPO 5. The partners agreed to establish an allowance for doubtful accounts at 2% of current accounts receivable and 5% of past-due accounts. At December 31, 2023, the partnership had $58,900 of accounts receivable, of which only $4,300 was past due. At December 31, 2024, 20% of accounts receivable was past due, of which $4,300 represented sales made in 2023 and was considered collectible. The partnership had written off uncollectible accounts in the year the accounts became worthless as follows: Accounts Written Off In 2024 2023 2024 accounts $700 2023 accounts 900 $300 6. Goodwill was recorded on the books in 2024 and credited to the partners' capital accounts in the profit and loss ratio in recognition of an increase in the value of the business resulting from improved sales volume. The partners agreed to write off the goodwill before admitting the new partner. Prepare a worksheet showing the adjustments and the adjusted trial balance for the partnership on the accrual basis at December 31, 2024. All adjustments affecting income should be made directly to partners' capital accounts. Supporting computations should be in good form. (Do not prepare formal financial statements or formal journal entries.) (Round answers to O decimal places, e.g. 5,125.) Waterway, Wildhorse, and Sheffield Partnership Adjusted Trial Balance December 31, 2024 Unadjusted Balance Adjusted Adjustment Balance 12/31/2024 Dr. Cr. Cr Dr. Cr. $ $ $ S $ $ $ $ $ $ $