Twigs Tickets Limited operates three theatres in major cities of South Africa. The company was established...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Twigs Tickets Limited operates three theatres in major cities of South Africa. The company was established in 2016, by a group of theatre enthusiasts. The first theatre was opened in Johannesburg, and following the success of this, lead to the opening of a further 2 theatres over the next 4 years. Patrons are offered very high- quality performances. Key business facts - Twigs Tickets Limited: patron attendance has been slowly declining the company uses independent contractors (who are paid a fixed amount per show) to write and produce theatrical productions annually the company uses its own directors for casting, music and choreography musicians and artists are contracted for the duration of any given show refreshments and snacks are available for sale at all venues. Budget to actual financial results of Twigs Tickets Limited for the year ended 31 March 2021, as well as the draft budget for the 2021/22 year are summarised below: Statement of profit or loss for the year ended 31 March 2021: Revenue Ticket sales Beverage sales Cost of sales Ticketing agent commission Contractor fees Beverage costs New show stage props Musician and artist fees Overheads Depreciation Marketing costs Salaries and wages Rental of premises Travelling and accommodation Utility costs Other fixed overheads Profit from operations Net interest income (costs) Profit before taxation Notes 1 1 2 3 4 5 Budget 2021 R'000 18 408 16 068 2340 (3 744) (624) (936) (1 092) (468) (624) (7 956) (624) (624) (2 028) (2808) (780) (468) (624) 6 708 780 7 488 Actual 2021 R'000 18 051 15 485 2 566 (3 903) (627) (780) (1 248) (468) (780) (8 502) (468) (780) (2 340) (2808) (624) (702) (780) 5646 780 6 426 Budget 2022 R'000 22 442 19 428 3014 (4 524) (624) (1 092) (1 248) (780) (780) (9 672) (780) (936) (2 184) (3 120) (936) (936) (780) 8 246 (780) 7466 Additional information: i. One new theatre is scheduled for opening on 21 December 2021. The budget and actual attendance statistics are presented below: September year-end Actual 2021 Budget 2021 289 100 Budget 2022 342 563 No. of tickets sold Trading weeks at each theatre 52 52 Theatres open and trading for the year 3 3 4 Number of shows per week at each theatre 5 5 Maximum number of tickets available for sale 339 132 315 060 393 412 Average ticket price 55.58 58.12 56.71 ii. Tickets to shows are sold both directly and through an independent ticketing agent. Commission of 6.5 % of the ticket face value is paid on independent agent ticket sales. Total direct and independent ticketing agent sales are as follows: September year-end Budget 2021 Actual 2021 Budget 2022 Direct ticket sales 163 800 129 792 140 400 Ticketing agent sales 125 300 136 655 202 163 Total tickets sold 289 100 266 447 342 563 iii. Sound equipment and furniture and fittings are depreciated over a period of 10 years. The anticipated increase in 2022 is due to the opening of the new theatre. Required: 4.1. Critically analyse the actual results of Twigs Tickets for the year ended 31 March 2021 and compare the results against budget. Your answer should include: ● Computations of key ratios and variances by completing the grey shaded cells in the table provided in your answer book. You are comparing Actual 2021 against budgeted for 2021: Variance % = (Actual 2021 - Budgeted 2021) Budgeted 2021 x 100 ● Commentary on major variances between budget and actual figures. 4.2. Review the budget attendance statistics and ticket revenue for the period ending 31 March 2022. Complete the grey shaded cells in the table provided in your answer book. You are comparing Budgeted for 2022 against Actual for 2021: Variance % = (Budgeted 2022 - Actual 2021) Actual 2021 x 100 Provide an explanation for the increase in budgeted ticket revenue. 266 447 52 Twigs Tickets Limited operates three theatres in major cities of South Africa. The company was established in 2016, by a group of theatre enthusiasts. The first theatre was opened in Johannesburg, and following the success of this, lead to the opening of a further 2 theatres over the next 4 years. Patrons are offered very high- quality performances. Key business facts - Twigs Tickets Limited: patron attendance has been slowly declining the company uses independent contractors (who are paid a fixed amount per show) to write and produce theatrical productions annually the company uses its own directors for casting, music and choreography musicians and artists are contracted for the duration of any given show refreshments and snacks are available for sale at all venues. Budget to actual financial results of Twigs Tickets Limited for the year ended 31 March 2021, as well as the draft budget for the 2021/22 year are summarised below: Statement of profit or loss for the year ended 31 March 2021: Revenue Ticket sales Beverage sales Cost of sales Ticketing agent commission Contractor fees Beverage costs New show stage props Musician and artist fees Overheads Depreciation Marketing costs Salaries and wages Rental of premises Travelling and accommodation Utility costs Other fixed overheads Profit from operations Net interest income (costs) Profit before taxation Notes 1 1 2 3 4 5 Budget 2021 R'000 18 408 16 068 2340 (3 744) (624) (936) (1 092) (468) (624) (7 956) (624) (624) (2 028) (2808) (780) (468) (624) 6 708 780 7 488 Actual 2021 R'000 18 051 15 485 2 566 (3 903) (627) (780) (1 248) (468) (780) (8 502) (468) (780) (2 340) (2808) (624) (702) (780) 5646 780 6 426 Budget 2022 R'000 22 442 19 428 3014 (4 524) (624) (1 092) (1 248) (780) (780) (9 672) (780) (936) (2 184) (3 120) (936) (936) (780) 8 246 (780) 7466 Additional information: i. One new theatre is scheduled for opening on 21 December 2021. The budget and actual attendance statistics are presented below: September year-end Actual 2021 Budget 2021 289 100 Budget 2022 342 563 No. of tickets sold Trading weeks at each theatre 52 52 Theatres open and trading for the year 3 3 4 Number of shows per week at each theatre 5 5 Maximum number of tickets available for sale 339 132 315 060 393 412 Average ticket price 55.58 58.12 56.71 ii. Tickets to shows are sold both directly and through an independent ticketing agent. Commission of 6.5 % of the ticket face value is paid on independent agent ticket sales. Total direct and independent ticketing agent sales are as follows: September year-end Budget 2021 Actual 2021 Budget 2022 Direct ticket sales 163 800 129 792 140 400 Ticketing agent sales 125 300 136 655 202 163 Total tickets sold 289 100 266 447 342 563 iii. Sound equipment and furniture and fittings are depreciated over a period of 10 years. The anticipated increase in 2022 is due to the opening of the new theatre. Required: 4.1. Critically analyse the actual results of Twigs Tickets for the year ended 31 March 2021 and compare the results against budget. Your answer should include: ● Computations of key ratios and variances by completing the grey shaded cells in the table provided in your answer book. You are comparing Actual 2021 against budgeted for 2021: Variance % = (Actual 2021 - Budgeted 2021) Budgeted 2021 x 100 ● Commentary on major variances between budget and actual figures. 4.2. Review the budget attendance statistics and ticket revenue for the period ending 31 March 2022. Complete the grey shaded cells in the table provided in your answer book. You are comparing Budgeted for 2022 against Actual for 2021: Variance % = (Budgeted 2022 - Actual 2021) Actual 2021 x 100 Provide an explanation for the increase in budgeted ticket revenue. 266 447 52
Expert Answer:
Answer rating: 100% (QA)
41 Computations of key ratios and variances Budgeted 2021 R000 Actual 2021 R000 Revenue 18 051 18 408 Ticket sales 15 485 16 068 Beverage sales 2 566 2 340 Cost of sales 3 903 3 744 Ticketing agent co... View the full answer
Related Book For
Accounting Theory Conceptual Issues in a Political and Economic Environment
ISBN: 978-1412991698
8th edition
Authors: Harry Wolk, James Dodd, John Rozycki
Posted Date:
Students also viewed these accounting questions
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
In the FBT year ended 31 March 2021, Pink Pty Ltd provided the following benefits to Rachel, one of its employees. Paid for Rachels daughters school fees totalling $12,000 Paid for Rachel to attend...
-
Prhatin Bhd Group: Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 March Revenue Cost of sales Gross profit Operating expenses Gains on revaluation of...
-
Oakey Wines is considering expanding on from the cafe to build a restaurant that will provide an evening experience of a meal, wine and entertainment. The package will be used to showcase new season...
-
Why is it important to analyze historical data on the target company as part of the valuation process?
-
Indicate which of the following is a correlational design and the correlation coefficient to compute. (a) We measure participants age and their daily cell phone usage. (b) We separate participants...
-
Use Graph \(L\) to find a Hamilton path between each pair of vertices or indicate that there isn't one. 1. \(p\) to \(r\) 2. \(m\) to \(p\) 3. o oto \(q\) Graph L S
-
1. Provide an overview of the proposed system, including costs and benefits, with an explanation of the various cost-and-benefit types and categories. 2. Develop an economic feasibility analysis,...
-
You are a marketing manager at a company that manufactures and sells handmade jewelry. Your company is considering participating in a sales carnival event held annually in your city. The sales...
-
Consider the two processes shown in Table 8E.1 (the sample size n = 5). Specifications are at 100 ± 10. Calculate Cp, Cpk, and Cpm and interpret these ratios. Which process would you prefer to...
-
Kebt Corporation's Class Semi bonds have a 14-year maturity and a 10.25% coupon paid semiannually (5.125% each 6 months), and those bonds sell at their $1,000 par value. The firm's Class Ann bonds...
-
Thermolysis of allyl p-methyl phenyl ether generates? Provide the reaction.
-
Complete the reaction OH i)Na2CO3, ii)/KI ? C.
-
Write a program to print all the LEADERS in the array. An element is leader if it is greater than all the elements to its right side. And the rightmost element is always a leader. For example int the...
-
You are given a list of n-1 integers and these integers are in the range of 1 to n. There are no duplicates in the list. One of the integers is missing in the list. Write an efficient code to find...
-
Write a java program to check given string is balanced or not?
-
Given the risks involved, when would you expect your client to use a systems development life cycle? Question 12 options: 1) When major changes are needed 2) When minor changes are needed 3) Anytime c
-
Find the reduced echelon form of each of the matrices given in Problems 120. c 1 26 + 4
-
If Watts and Zimmerman are correct that managers of very large firms oppose accounting standards that would raise their income and favor those that would lower it, what policy implications would this...
-
Over the years, the research findings regarding changing from FIFO to LIFO have varied? Why do you suppose this is the case?
-
Why may accounting policies with no direct cash flow consequences indirectly affect investors or creditors?
-
Andrea Lima is attempting to sell her business to Alfonso Moreno. The company has assets of $1,800,000, liabilities of $1,600,000, and stockholders equity of $200,000. Both parties agree that the...
-
When faced with lawsuits, many companies recognize a loss and therefore credit a liability or reserve account for any future losses that may result. For instance, in the famous WorldCom case,...
-
Rothberg Corporations management took the following actions, which went into effect on January 2, 20x7. Each action involved an application of the time value of money. a. Established a new retirement...
Study smarter with the SolutionInn App