Question
We are opening a new office in a semi-rural town. We are excited to help the families and kids there, but don't know how long
We are opening a new office in a semi-rural town. We are excited to help the families and kids there, but don't know how long it will take for the office to ramp up (see enough patients). Our budget for the office was $100,000, composed of $50,000 furniture and equipment, $30,000 supplies, and $20,000 extra cash to market and get started. We are now up and running and 2 months in. We have collected the below fees and have the below invoices to date.
Start-up Invoices:
· Equipment company - $45,000
· Refrigerator - $1000
· Furniture - $3,000
· Initial dental supply order - $23,000
· Office supplies - $4,000
· Deposit on Utilities - $1,000
Production: (work we have performed)
· $50,000
Cash Collected:
· $25,000
Invoices paid since we have paid been open:
· Rent for 2 months at $3,000 each
· Second Dental supply order - $5,000
· Initial Payroll - $15,000
· Third Dental supply order - $5,000
· Utilities - $1,500
Other:
· Marketing mailers - $10,000 - due in 10 days
· There is a payroll next week for $7,500
Questions to consider:
· Was the startup over or under budget?
· What does the P&L look like for the first two months?
· How much cash is in the bank today and what bills are left?
· We are a cash basis accounting company so start there.
Step by Step Solution
3.39 Rating (127 Votes )
There are 3 Steps involved in it
Step: 1
Was the startup over or under budget The total cost of the startup was 78000 45000 1000 3000 23000 4...Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started