Wilson and Hyde Inc, based in Seattle, Washington, operates on the cash basis. It has the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Wilson and Hyde Inc, based in Seattle, Washington, operates on the cash basis. It has the following information for the year ending June 2019 (year 1): Revenues (250,000 units) $4.980,000 Manufacturing Costs Materials $780,000 Variable Cash Costs $840,000 Fixed Cash costs $340,000 Depreciation (fixed) $475,000 Marketing & administrative Costs: Marketing (variable) $520,000 Marketing depreclation Administrative (fixed) $117,000 $490,000 Administrative depreciation $50,000 Total Costs $3.612.000 Operating profits $1.368,000 Depreciation charges are fxed and should remain the same for year 2. Sales volume is expected to increase by 11%, and selling prices are expected to increase by 6%. Material costs per unit are expected to increase by 7%. Other unit varíable manufacturing costs are expected to increase by 12% per unit. Fixed manufacturing costs (besides depreciation) are expected to increase by 8%. Variable marketing costs per unit will remain constant. Administrative costs (other than depreclation) are expected to increase by 15%. Assume there are no inventories. A budgeted income statement for June 2020 will show an approximate income (loss) of: $1,738.874 $1,991,368 $2.633.368 $2.380.874 Wilson and Hyde Inc, based in Seattle, Washington, operates on the cash basis. It has the following information for the year ending June 2019 (year 1): Revenues (250,000 units) $4.980,000 Manufacturing Costs Materials $780,000 Variable Cash Costs $840,000 Fixed Cash costs $340,000 Depreciation (fixed) $475,000 Marketing & administrative Costs: Marketing (variable) $520,000 Marketing depreclation Administrative (fixed) $117,000 $490,000 Administrative depreciation $50,000 Total Costs $3.612.000 Operating profits $1.368,000 Depreciation charges are fxed and should remain the same for year 2. Sales volume is expected to increase by 11%, and selling prices are expected to increase by 6%. Material costs per unit are expected to increase by 7%. Other unit varíable manufacturing costs are expected to increase by 12% per unit. Fixed manufacturing costs (besides depreciation) are expected to increase by 8%. Variable marketing costs per unit will remain constant. Administrative costs (other than depreclation) are expected to increase by 15%. Assume there are no inventories. A budgeted income statement for June 2020 will show an approximate income (loss) of: $1,738.874 $1,991,368 $2.633.368 $2.380.874
Expert Answer:
Related Book For
Financial and Managerial Accounting
ISBN: 978-0538480895
11th Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
The following information for the year ending December 31, 2011, has been provided for Calle Company. Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
The following information for the year ending December 31, 2008, has been provided for Rexburg Company. Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
The following information for the year ending December 31, 2013, has been provided for Calle Company. Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
What are the pros and cons of using social media at work? Discuss.
-
After receiving several complaints of sexual harassment, the HR department of a city library decided to establish a sexual harassment policy. What should be included in the policy? How should it be...
-
In a field experiment on the effects of perceived control, residents on one floor of a nursing home were given opportunities for increased control in their lives (for example, arrange their own...
-
Compute standard cost of direct materials (Learning Objective 3) Refer to the McDonalds Data Set on page 643. Compute the standard direct mate rials cost per hamburger.
-
Sesame Company purchased a computer system for $74,000 on January 1, 2009. It was depreciated based on a 7-year life and an $18,000 salvage value . On January 1, 2011, Sesame revised these estimates...
-
A Ferris wheel has a radius of 32.6 feet. The bottom of the Ferris wheel sits 0.7 feet above the ground. You board the Ferris wheel at the 6 o'clock position and rotate counter-clockwise. a. Write a...
-
What is activity-based costing, and what are its potential benefits?
-
Issued 20,300 shares of common stock at $16 per share. Current Attempt in Progress On January 5, 2020, Blossom Corporation received a charter granting the right to issue 5,200 shares of $100 par...
-
Consider the following statements and explain why they may be true or false: (a) The audit expectations gap has arisen since the 1960s. (b) The reasonableness component of the audit expectations gap...
-
The auditors present role in respect of going concern is too passive; they should be much more pro-active in determining if an audit client is a going concern. Discuss.
-
The willingness of large audit firms to provide forensic audit services indicates that they have the ability and techniques available to detect fraud. It would seem a short step to suggest that...
-
(a) Describe the tests and procedures that the auditor needs to perform to form an opinion on managements conclusion that a company is a going concern. (b) List as many factors as you can that might...
-
You have completed the audit of Magnolia Ltd for the year ended 31 December 2018. The financial statements show turnover of 10 000 000 down 10 per cent on the prior year and losses of 75 000. The...
-
Which of the following statements is CORRECT? a. If a firm is found guilty of cannibalization in a court of law, then it is judged to have taken unfair advantage of its competitors. Thus, cannibalizat
-
5. How much would you need to deposit in an account now in order to have $5,000 in the account in 5 years? Assume the account earns 2% interest compounded monthly. 10. You deposit $300 each month...
-
Based upon the T accounts in Exercise 2-15, prepare the nine journal entries from which the postings were made. Journal entry explanations may be omitted.
-
Income statement data for Boone Company for the years ended December 31, 2012 and 2011, are as follows: a. Prepare a comparative income statement with horizontal analysis, indicating the increase...
-
The following errors took place in journalizing and posting transactions: (a) Cash of $12,975 received on account was recorded as a debit to Fees Earned and a credit to Cash. (b) A $3,200 purchase of...
-
On December 31, 20x7, the stockholders equity section of Tsang Companys balance sheet appeared as follows: The following are selected transactions involving stockholders equity in 20x8: On January 4,...
-
Recording Purchase and Sales Transactions} Raymond Company and Geeslin Company both use a perpetual inventory system. The following transactions occurred during the month of January: Jan. 1 Raymond...
-
Inventory Costing Methods} Refer to the information for Tyler Company above and assume the company uses a perpetual inventory system. \section*{Required:} Calculate ending inventory and cost of goods...
Study smarter with the SolutionInn App