You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 27.000 Sales revenue 2 27.000 9 10 27.000 27.000 - Cost of goods sold = Gross profit 16.200 16.200 10.800 10.800 16.200 16.200 10.800 10.800 -General, sales, and administrative expenses 2.000 2.000 2.000 2.000 - Depreciation 2.500 2.500 2.500 2.500 = Net operating income 6.300 6.300 6.300 6.300 2.205 4.095 2.205 4.095 2.205 4.095 2.205 4.095 - Income tax = Net income All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.095 million per year for 10 years, the project is worth $40.95 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 27.000 Sales revenue 2 27.000 9 10 27.000 27.000 - Cost of goods sold = Gross profit 16.200 16.200 10.800 10.800 16.200 16.200 10.800 10.800 -General, sales, and administrative expenses 2.000 2.000 2.000 2.000 - Depreciation 2.500 2.500 2.500 2.500 = Net operating income 6.300 6.300 6.300 6.300 2.205 4.095 2.205 4.095 2.205 4.095 2.205 4.095 - Income tax = Net income All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.095 million per year for 10 years, the project is worth $40.95 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project?
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
Scenario: You are a new human resource manager and you met with managers from all the other departments. During your onboarding conversations with the managers, they gave you a list of practices they...
-
Assume that both populations are normally distributed. a) Test whether at the a=0.05 level of significance for the given sample data. b) Construct a 95% confidence interval about 1-2- Click the icon...
-
What are the strengths and weaknesses of the Rights Theory in business ethics? What are the strengths and weaknesses of the Justice Theory in business ethics? Must include current journal sources.
-
How can the knowledge that a market will work itself back into equilibrium help economist predict future prices?
-
On December 31, 2012, Paxon Corporation acquired 80 percent of the outstanding common stock of the Saxon Company for $1 billion cash. The balance sheets of Paxon and Saxon, immediately prior to the...
-
What are fixed costs? Provide an example....
-
Financial statement disclosures include each of the following except: a. notes to the financial statements. b. parenthetical disclosures. c. supplementary information. d. promotional giveaways.
-
Lexington Corporation acquired all of the outstanding common stock of Chalfont, Inc., on January 1, 2009. Lexington gave shares of its no par common stock with a market value of $504 million in...
-
Explain why Locke thinks the preservation of property is as important as the preservation of life and liberty (freedom). (b) Do you agree, explain why or why not
-
assembly language ; 6. Temperature conversion between Celsius and Fahrenheit can be computed using ; ; ; the relationship C = (5 / 9) * (F - 32) where C and F are in degrees (signed integer). Celsius...
-
What are the regulations suggested to improve the functioning of capital markets and alleviate the imperfect mechanism problem of communication between mangers and investors?
-
1. Englands Glorious Revolution of 1 6 8 8 a . established parliamentary supremacy once and for all. b . made England a Dutch colony. c . resulted in laws that allowed Catholics and Jews to worship...
-
In what sense is FOGA a raising rivals cost case? How is a raising rivals cost case different from a cartel case involving cooperation? What do the two have in common?
-
Please fill in the cells indicated in red, bold font. N I PV PMT FV in in $ 10 5% 50.00 $ 1,000.00 9/16/2021 9/15/2031 Yields 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% Prices Duration 8.27 8.19 8.11 8.02 7.93...
-
1 . Specific tariffs are A ) import taxes stated in specific legal statutes. B ) import taxes calculated as a fixed charge for each unit of imported goods. C ) import taxes calculated as a fraction...
-
Evaluate the following exponent and round to 2 decimal places if necessary. (144/289)1/2
-
What traits are evident in leaders you admire? What traits does this person have? Are they consistent with the traits discussed in this chapter? If not, why is this person effective despite the...
-
Give an example of transitory income. What effect does this income have on the marginal propensity to consume?
-
Which of the following events will not appear in the cash flows from financing activities section of the statement of cash flow? a. Borrowing cash from a bank b. Issuance of stock in exchange for...
-
Taylor Company reports free cash flow of \(\$ 15,000\), total cash of \(\$ 18,000\), net income of \(\$ 50,000\), current assets of \(\$ 90,000\), average current liabilities of \(\$ 38,400\), and...
-
Which of the following is not a cash equivalent? a. Short-term U.S. Treasury bill b. Short-term certificate of deposit c. Money-market account d. IBM common stock
Study smarter with the SolutionInn App