You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $17 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 Sales revenue 30.000 30.000 9 30.000 10 30.000 - Cost of goods sold 18.000 18.000 18.000 18.000 = Gross profit 12.000 12.000 12.000 12.000 - General, sales, and administrative expenses - Depreciation 1.360 1.360 1.360 1.360 1.700 1.700 1.700 1.700 = Net operating income 8.940 8.940 8.940 8.940 - Income tax 3.129 3.129 3.129 3.129 = Net income 5.811 5.811 5.811 5.811 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $5.811 million per year for 10 years, the project is worth $58.11 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.36 million of selling, general and administrative expenses to the project, but you know that $0.68 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? The free cash flow for year 0 is $ million. (Round to three decimal places, and enter a decrease as a negative number.) You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $17 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 Sales revenue 30.000 30.000 9 30.000 10 30.000 - Cost of goods sold 18.000 18.000 18.000 18.000 = Gross profit 12.000 12.000 12.000 12.000 - General, sales, and administrative expenses - Depreciation 1.360 1.360 1.360 1.360 1.700 1.700 1.700 1.700 = Net operating income 8.940 8.940 8.940 8.940 - Income tax 3.129 3.129 3.129 3.129 = Net income 5.811 5.811 5.811 5.811 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $5.811 million per year for 10 years, the project is worth $58.11 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.36 million of selling, general and administrative expenses to the project, but you know that $0.68 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? The free cash flow for year 0 is $ million. (Round to three decimal places, and enter a decrease as a negative number.)
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
An investment project provides cash inflows of $710 per year for 8 years. (a) What is the project payback period if the initial cost is 2,130? (b) What is the project payback period if the initial...
-
A qualitative study on the spread of COVID-19 would involve collecting non-numerical data to understand the patterns, experiences, and behaviors related to the spread of the disease. Here's a...
-
Scenario: You are a new human resource manager and you met with managers from all the other departments. During your onboarding conversations with the managers, they gave you a list of practices they...
-
What is the difference between an optimistic approach and a pessimistic approach to decision making under assumed uncertainty?
-
For each of the following, identify the primary GAAP that has been violated and explain why. 1. Delta Company prepared its first set of financial statements for the three years ended July 31, 2014....
-
On November 30, 2007 the Zu Company had the following account balances: During the month of December the Zu Company entered into the following transactions: Date...
-
The nature, timing and extent of procedures performed by the auditor to obtain an understanding of internal controls will vary according to what criteria?
-
The trial balance for the General Fund of the City of Monte Vista as of December 31, 2012, is presented here: .:. Transactions of the General Fund for the year ended December 31, 2013, are...
-
Consider the integral [/(33; + 4:0) dA where R is the R parallelogram bounded by the lines 3y | 433 = 0, Compute the Jacobian corresponding to the change of variables u : 3g + 4:1": and v = y _ 533....
-
2. The company is considering a project involving the purchase of new equipment. Change the data area of your worksheet to match the following: Use Exhibit 14B-1 and Exhibit 14B-2. (Use appropriate...
-
Find 10 partial sums of the series. (Round your answers to five decimal places.) 00 6 n = 1 6 n+1 n Sn 1 2 3 4 5 6 7 8 9 10
-
(i) Find derivative of y=eco (j) Find slope of tangent to curve y=x-x at x=2
-
What role does organizational justice play in influencing employee morale and organizational citizenship behavior, and how can organizations ensure equitable practices across all levels ?
-
A firm has the following probability distribution for annual losses due to vandalism: Loss Amount $0 $5,000 Probability 0.65 0.30 $10,000 The firm is considering three options: 0.05 1. Partial...
-
Which should the new offices be located to maximize the potential (the sum of rank scores)? 2. How much does it cost to open the new offices selected in the previous question? 3. Choose all existing...
-
Please thoroughly explain #4. Thank you!You are an angel investor who has been approached by anentrepreneur to assess an investment opportunity. An entrepreneurasks for $100,000 to purchase a diagn 2...
-
Find i 0 (t) for t > 0 in the circuit in Fig. 16.72 . 2 + Vo 1 7.5e-2t u(t) V ( +) 4.5[1 u(t)]V 0.5v. 1H
-
Amortization of Discount Ortega Company issued five-year, 5% bonds with a face value of $50,000 on January 1, 2008. Interest is paid annually on December 31. The market rate of interest on this date...
-
The Russo Theater will begin operations in March. The Russo will be unique in that it will show only triple features of sequential theme movies. As of March 1. the ledger of Russo showed: No. 101...
-
Amortization of Premium Assume the same set of facts for Ortega Company as in Problem 10-2A except that the market rate of interest of January 1, 2008, is 4% and the proceeds from the bond issuance...
Study smarter with the SolutionInn App