You are a manager at Percolated Fiber, which is considering expanding its operations in synthetic fiber...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Percolated Fiber, which is considering expanding its operations in synthetic fiber manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $16 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): (Click on the following icon in order to copy its contents into a spreadsheet.) Project Year Sales revenue - Cost of goods sold = Gross profit - General, sales, and administrative expenses - Depreciation = Net operating income - Income tax = Net Income 1 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 2 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 9 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 10 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended. The report concludes that because the project will increase earnings by $7.228 million per year for 10 years, the project is worth $72.28 million. You think back to your halcyon days in finance class and realize there is more work to be done! First, you note that the consultants have not factored in the fact that the project will require $8 million in working capital upfront (year 0), which will be fully recovered in year 10. Next, you see they have attributed $1.28 million of selling, general and administrative expenses to the project, but you know that $0.64 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? The free cash flow for years 1 to 9 is? Enter your response in millions. (Round to three decimal places and enter a decrease as a negative number.) b. If the cost of capital for this project is 14%, what is your estimate of the value of the new project? You are a manager at Percolated Fiber, which is considering expanding its operations in synthetic fiber manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $16 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): (Click on the following icon in order to copy its contents into a spreadsheet.) Project Year Sales revenue - Cost of goods sold = Gross profit - General, sales, and administrative expenses - Depreciation = Net operating income - Income tax = Net Income 1 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 2 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 9 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 10 35.000 21.000 14.000 1.280 1.600 11.120 3.892 7.228 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended. The report concludes that because the project will increase earnings by $7.228 million per year for 10 years, the project is worth $72.28 million. You think back to your halcyon days in finance class and realize there is more work to be done! First, you note that the consultants have not factored in the fact that the project will require $8 million in working capital upfront (year 0), which will be fully recovered in year 10. Next, you see they have attributed $1.28 million of selling, general and administrative expenses to the project, but you know that $0.64 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? The free cash flow for years 1 to 9 is? Enter your response in millions. (Round to three decimal places and enter a decrease as a negative number.) b. If the cost of capital for this project is 14%, what is your estimate of the value of the new project?
Expert Answer:
Answer rating: 100% (QA)
To determine the free cash flows for years 0 through 10 we need to make adjustments to the net incom... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
The contracting officer determined there is a high likelihood that all four of the option years will be exercised after the base year award. In addition, the contracting officer foresees a potential...
-
Determine the force in members HI, FI, and EF of the truss, and state if the members are in tension orcompression. 3 m D. -2 m--2 m2 m--2 m--2 m--2 m- 4 kN 5 KN 6 kN 8 kN
-
What are the pros and cons of using social media at work? Discuss.
-
Repeat Problem 16.18 with the following. Data From Problem 16.18 Refer to Figure 16.51. Using Figure 16.24, find the factor of safety, F s with respect to sliding for a slope with the following....
-
The expression for the capacitance of a parallel-plate capacitor that has plates of area \(A\) separated by a distance \(d\) is given in Example 26. 2. (a) Show that the expression for a spherical...
-
At the beginning of the month, Arthur's Olde Consulting Corporation had two jobs in process that had the following costs assigned from previous months: During the month, Jobs SY-400 and SY-403 were...
-
1. How do price levels and the changes in price level determine a country's exch rate? 2. When are the spot and forward currency markets aligned with interest rates? 3. Are changes in exchange rates...
-
In Problem 5-8, suppose that the daily demand at area 3 drops to 4 million gallons. Surplus production at refineries 1 and 2 is diverted to other distribution areas by truck. The transportation cost...
-
Discuss the Control Procurement process. What are the inputs in this process? Discuss the following tools and techniques for this process: performance reviews, inspection, claims administration,...
-
Provide a definition of business value. Then, share a project that you worked on or are familiar with at your current or former organization. Also, explain how the project created value for the...
-
Create a new file named convert.cpp . In this file, write a program that asks the user for a temperature, then converts that temperature to four ( semi - ) common temperature units. The prompt should...
-
Music Planet Limited has had declining sales as more and more media are being presented online rather than on CD or DVD. It diversified its business by moving into backup systems but is still having...
-
Consider this. A man dining in a restaurant experiences a heart attack. The staff immediately calls 911 but ignores a nearby emergency defibrillator. They remain with the guest until the ambulance...
-
Access the IASB Codification and answer the following: According to guidance in the IASB Codification, IASB 2 - Inventories, how should one account inventory costs using their cost formulas? How is...
-
Fill in the missing amounts in the table below. set up t-accounts for Accounts Receivable and the allowance and plug in the appropriate balances and changes. For example, Bad debt expense causes the...
-
What is an insurable interest? Why is it important?
-
You work for a pharmaceutical company that has developed a new drug. The patent on the drug will last 17 years. You expect that the drugs profits will be $2 million in its first year and that this...
-
Which of the following one-year, $1000 bank loans offers the lowest effective annual rate? a. A loan with an APR of 6%, compounded monthly b. A loan with an APR of 6%, compounded annually, with a...
-
You are getting ready to start a new project that will incur some cleanup and shutdown costs when it is completed. The project costs $5.4 million upfront and is expected to generate $1.1 million per...
-
Why can staging investment decisions add value?
-
In what circumstances does the real option add value?
-
Suppose Caterpillar, Inc., has 653 million shares outstanding with a share price of $75.14, and $25.99 billion in debt. If in three years, Caterpillar has 710 million shares outstanding trading for...
Study smarter with the SolutionInn App