You have $50,000 farm-related cash on hand in checking and savings. 1. Inventory of Crops and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have $50,000 farm-related cash on hand in checking and savings. 1. Inventory of Crops and Livestock is as follows: Total corn in storage is 25,000 bushels. Current market price is $4.50/bu. b. Total Soybeans in storage are 3,500 bushels. Current market price is $10.75 c. 21 steer calves valued at $1,000.00/head. d. 16 heifer calves valued at $900.00/head. e. 49 bred cows (worth $1,200 each) and 2 bulls (worth an average of $2,500 each). (Hint: cows and bulls are your breeding livestock) 2. Feed and supplies: a. a) Corn silage: 300 tons valued at $35 per ton b) Haylage: 100 tons worth $75 per ton c) Hay: 150 tons worth $125 per ton d) Corn Stalks: 50 tons at $35 each 3. Your current operating loan (due within one year) with Farm Credit is $90,000, with accrued interest of $4,500. 4. In November of 2020, you prepaid $36,000 for corn seeds for 2021's crops. 5. You have 500 gallons of diesel fuel on hand (currently worth $2.25/gallon) 6. Your machinery and equipment have a depreciated book value of $235,000 from your depreciation schedule, but you estimate its market value at $355,000. 7. The farm has several buildings that have a depreciated book value of $190,000. Your estimated market value is $385,000. 8. You sold a heifer calf to your niece for a 4-H project. You're still waiting for her to pay you the $700 you agreed upon. 9. You own 640 acres of farmland that was purchased in bits and pieces over the years for total of $2,500,000. Currently, land in your area is valued at $8,500/ac. 10. You own hunting cabin and a little land, worth $75,000 and a personal car worth $12,000. 11. You make some money on the side doing trucking, earning $38,000/year. 12. On December 20th, 2020, you picked up more hay for your livestock worth a total of $10,000. You will not pay for this feed until mid-January of 2021. The hay is included in your inventory above. 13. You still owe Soil Testers, Inc. $1,000 for soil sampling. 14. Your neighbor still owes you the second of two installment payments of $8,000 for helping with 2020's harvest. 15. The vet bill arrived in the mail today (January 1) and showed the farm's outstanding vet bill for 2020 at $1,500. 16. On your farm's credit card, you have a balance of $4,200. Your personal credit card has a balance of $2,500. 17. You started the year with student loans totaling $16,000, but you paid off $3,000 in principal (balance remaining: $13,000) and $600 in interest. Below find a listing of longer-term liabilities: Description Purpose Date Remaining Current Balance at Portion end of 2021 (paid 2021) Jan. 1, Original Interest Incurred Amount Accrued 2021 Mortgage Tractor loan 4WD $32,000 $20,000 Land loan 2018 S800,000 $140,000 $636,000 $70,000 $12,250 $2,000 2013 tractor F350 2015 $40,000 $15,000 $4,400 $900 Pickup loan Barn loan 2014 $275,000 $230,000 $19,500 $1,000 Equipment loan Forage Harvester 2016 $50,000 $10,000 $10,000 S500 To analyze the balance sheet, calculate the following: Current Ratio, Market Value • Working Capital, Market Value Debt to Asset Ratio, Market Value • Equity to Asset Ratio, Market Value Debt to Equity Ratio, Market Value Net Capital Ratio, Market Value Debt Structure Ratio You have $50,000 farm-related cash on hand in checking and savings. 1. Inventory of Crops and Livestock is as follows: Total corn in storage is 25,000 bushels. Current market price is $4.50/bu. b. Total Soybeans in storage are 3,500 bushels. Current market price is $10.75 c. 21 steer calves valued at $1,000.00/head. d. 16 heifer calves valued at $900.00/head. e. 49 bred cows (worth $1,200 each) and 2 bulls (worth an average of $2,500 each). (Hint: cows and bulls are your breeding livestock) 2. Feed and supplies: a. a) Corn silage: 300 tons valued at $35 per ton b) Haylage: 100 tons worth $75 per ton c) Hay: 150 tons worth $125 per ton d) Corn Stalks: 50 tons at $35 each 3. Your current operating loan (due within one year) with Farm Credit is $90,000, with accrued interest of $4,500. 4. In November of 2020, you prepaid $36,000 for corn seeds for 2021's crops. 5. You have 500 gallons of diesel fuel on hand (currently worth $2.25/gallon) 6. Your machinery and equipment have a depreciated book value of $235,000 from your depreciation schedule, but you estimate its market value at $355,000. 7. The farm has several buildings that have a depreciated book value of $190,000. Your estimated market value is $385,000. 8. You sold a heifer calf to your niece for a 4-H project. You're still waiting for her to pay you the $700 you agreed upon. 9. You own 640 acres of farmland that was purchased in bits and pieces over the years for total of $2,500,000. Currently, land in your area is valued at $8,500/ac. 10. You own hunting cabin and a little land, worth $75,000 and a personal car worth $12,000. 11. You make some money on the side doing trucking, earning $38,000/year. 12. On December 20th, 2020, you picked up more hay for your livestock worth a total of $10,000. You will not pay for this feed until mid-January of 2021. The hay is included in your inventory above. 13. You still owe Soil Testers, Inc. $1,000 for soil sampling. 14. Your neighbor still owes you the second of two installment payments of $8,000 for helping with 2020's harvest. 15. The vet bill arrived in the mail today (January 1) and showed the farm's outstanding vet bill for 2020 at $1,500. 16. On your farm's credit card, you have a balance of $4,200. Your personal credit card has a balance of $2,500. 17. You started the year with student loans totaling $16,000, but you paid off $3,000 in principal (balance remaining: $13,000) and $600 in interest. Below find a listing of longer-term liabilities: Description Purpose Date Remaining Current Balance at Portion end of 2021 (paid 2021) Jan. 1, Original Interest Incurred Amount Accrued 2021 Mortgage Tractor loan 4WD $32,000 $20,000 Land loan 2018 S800,000 $140,000 $636,000 $70,000 $12,250 $2,000 2013 tractor F350 2015 $40,000 $15,000 $4,400 $900 Pickup loan Barn loan 2014 $275,000 $230,000 $19,500 $1,000 Equipment loan Forage Harvester 2016 $50,000 $10,000 $10,000 S500 To analyze the balance sheet, calculate the following: Current Ratio, Market Value • Working Capital, Market Value Debt to Asset Ratio, Market Value • Equity to Asset Ratio, Market Value Debt to Equity Ratio, Market Value Net Capital Ratio, Market Value Debt Structure Ratio
Expert Answer:
Answer rating: 100% (QA)
Balance Sheet Liabilities Amt Amt Assets Amt Amt Cash in hand 50000 Inventory Corn 25000 bushels 45 112500 Capital balancing figure 2285300 Soyabean 3... View the full answer
Posted Date:
Students also viewed these accounting questions
-
I would appreciate if you could please state whether the following are cash, cash equivalent, restricted cash, or not applicable: 1. Cash on hand in the cash registers totals $3,100. 2. The balance...
-
Current Assets 2000 2001 Cash 200 1 000 Accounts receivable 1 600 1 000 Inventory 2 200 2 600 TOTAL CURRENT ASSETS 4 000 4 600 Gross Fixed Assets 12 000 12 400 Less Accum Depreciation 6 000
-
Find the predicted value of the number of deaths for the mean values of the independent variables. I want to remind you that a dummy variable is only 0 or 1. Regression 3: ANOVA Regression. Residual...
-
Consider the case of the Cisco Fatty. Who was wrong? Advise how a firm might best handle this kind of online commentary.
-
Acme Co., a consolidated enterprise, conducted an impairment review for each of its reporting units. One particular reporting unit, Martel, emerged as a candidate for possible goodwill impairment....
-
An HMO medical program began reimbursing hospitals according to diagnostic-related groups (DRGs). Each DRG has a specified standard length of stay. If a patient leaves the hospital early, the...
-
Amy Martinez is a student who plans to attend approximately four professional events a year at her college. Each event necessitates a financial outlay of $100-$200 for a new suit and ac cessories....
-
Describe a well-controlled system in terms of access controls for a major insurance company that equips each salesperson (life, property, and investments) with a laptop. Each salesperson must...
-
What is the purpose of structuring your ideas in the form of a hypothesis? Give an example of a specific hypothesis and your intentions based on that hypothesis.
-
Where is B/t nonzero, in Figure 7.21(b) ?Exploit the analogy between Faradays law and Ampres law to sketch (qualitatively) the electric field. B (in) (a) B (in) (b) changing magnetic field FIGURE...
-
Northsea Inc. is an all-equity firm and it has been paying outall its earnings as dividend. Northsea??s cost of capital is 10%,and its last Earnings Per Share is $4.50. (a) Assuming Northseakeeps 2...
-
Company X orders raw materials for EUR 1 , 0 0 0 and manages to obtain a discount of 1 5 % from one of its suppliers. Once raw materials are received, defaults are noted by the warehouse manager....
-
I found this case on course hero... but the explanation isn't the same one to the case I looked up. I am thinking now I wasted hours of time writing my paper on wrong case. Here's a partial statement...
-
Does the accounting system differ for when a well finds oil and when it doesn't? Why or why not? If so , does that affect the company's capital budgeting?
-
the machine eas destroyed in a fire and insurance company paid $28850 in full settelement of the loss claim prepare a JE to record this transaction
-
The country of Ecotopia records the transactions in the table. Calculate the current accountbalance, the capital and financial accountbalance, the official settlements accountbalance, and imports of...
-
Mickley Corporation produces two products, Alpha6s and Zeta7s, which pass through two operations, Sintering and Finishing. Each of the products uses two raw materials-X442 and Y661. The company uses...
-
Construct a 4 x 25 design confounded in two blocks of 16 observations each. Outline the analysis of variance for this design.
-
Financial Globalization. Explain the twin agency problems. How do the twin agency problems limit financial globalization?
-
Comparing Cheap Dates Around the World. Comparison of prices or costs across different country and currency environments requires translation of the local currency into a single common currency. This...
-
Investment Motives of Firms. What is the difference between proactive and defensive investment motives?
Study smarter with the SolutionInn App