You have been instructed to complete a market valuation on a single tenant commercial property located...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4 You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
On January 1, 2012, Push Company purchased an 80% interest in the capital stock of Way-Down Company for $820,000. At that time, WayDown Company had capital stock of $500,000 and retained earnings of...
-
Cain Company operates in both the beverage and entertainment industries. In June 2006, Cain purchased Good Time, Inc., which produces and distributes motion picture, television, and home video...
-
Do you think that bitcoins were created as a weapon intended to damage central banking and money-issuing banks?
-
OBrien Corporation is a midsize, privately owned, industrial instrument man ufacturer supplying precision equipment to manufacturers in the Midwest. The corpo ration is 10 years old and operates a...
-
Darby Electronics manufactures two large-screen television models: the Royale which sells for $1,500, and a new model, the Majestic, which sells for $1,200.The production cost per unit for each model...
-
2.1 Describe in detail the complexity of international supply chain based on the experience at Airbus and Boeing companies in launching their competing aircrafts "Airbus A380 and "Boeing Dreamliner
-
5.State and briefly explain the stistical tools a master's student can use to explore differences among variables (eg. sex differences in Computer application in reseach scores) 6.By assuming a...
-
What can you come up with? At your management meeting, the president of your company says, "As we work towards improving our market penetration, we want to increase sales volume by 10%".You realize...
-
How does current archaeological research shed light on old issues based on the essay Archaeologists Are Seeing Cave Art in a New Light
-
The Joit Company currently manufacturers an electrical component ror its product, a small kitchen appliance. The company's variable unit manufacturing costs of making the electrical component are:...
-
ABC Company sells three products. The company sells 4 units of C for every unit of A, and 3 units of A for every unit of B. A B C Unit selling price 15 20 10 unit variable cost 9 12 6 total fixed...
-
How do we decide whether to accept a special order ? Which costs are relevant? What other factors should a manager consider? How does opportunity costs enter into the make or buy decision? What other...
-
2.17 A very simple model of a polyene is the free electron molecular orbital (FEMO) model. Regard a chain of N conjugated carbon atoms, bond length Rcc, as forming a box of length L = (N 1)Rcc. Find...
-
Ask students to outline the reasons why the various elements of culture (social structures and control systems, language and aesthetics, religion and other belief systems, educational systems, etc.)...
-
Four independent situations are given below. Assume that partners of the existing partnership are Kyle Bowen and Susan Wong. The new partner is Angie Mills. For each situation, prepare the...
-
A cash receipts journal is provided in the Working Papers. Work independently to complete the following problem. David Rice and Tanya Taylor agree to form a partnership on July 1 of the current year....
-
Carmen Estrada and Paula Jeter agree to form a partnership on June 1 of the current year. The partnership assumes the assets and liabilities of Carmens existing business. Paula invests cash equal to...
Study smarter with the SolutionInn App