A company is planning to move and needs to decide if the new office should be...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A company is planning to move and needs to decide if the new office should be owned or leased. The annual cash flows for owning versus leasing are estimated in the following chart. Assume that the operating cash flows will remain the same over the 10-year holding period. If purchased, the company will invest $325,000 in equity and finance the balance with a 5% interest-only (i.e. non amortizing) loan. The after-tax cash flow from sale of the property, after repayment of the debt, at the end of year 10 is projected to be $850,000. Own Lease 1,000,000 500,000 500,000 Sales Cost of goods sold Gross income 1,000,000 500,000 500,000 Operating expenses: Business 130,000 60,000 Real estate Lease payments Total operating expenses 130,000 60,000 120,000 310,000 190,000 NOI 310,000 190,000 Mortgage Interest Depreciation Taxable income Тах 100,000 45,000 165,000 49,500 190,000 57,000 After tax net income 115,500 133,000 a. What is the incremental annual after-tax cash flow earned from owning vs leasing? b. What is the principal amount of the loan used to acquire the new office? c. Using the above scenario, which includes the sale at end of year 10, what is the incremental rate of return (IRR), from owning vs leasing? Use the after-tax cash flow amounts and information from parts a and b above. A company is planning to move and needs to decide if the new office should be owned or leased. The annual cash flows for owning versus leasing are estimated in the following chart. Assume that the operating cash flows will remain the same over the 10-year holding period. If purchased, the company will invest $325,000 in equity and finance the balance with a 5% interest-only (i.e. non amortizing) loan. The after-tax cash flow from sale of the property, after repayment of the debt, at the end of year 10 is projected to be $850,000. Own Lease 1,000,000 500,000 500,000 Sales Cost of goods sold Gross income 1,000,000 500,000 500,000 Operating expenses: Business 130,000 60,000 Real estate Lease payments Total operating expenses 130,000 60,000 120,000 310,000 190,000 NOI 310,000 190,000 Mortgage Interest Depreciation Taxable income Тах 100,000 45,000 165,000 49,500 190,000 57,000 After tax net income 115,500 133,000 a. What is the incremental annual after-tax cash flow earned from owning vs leasing? b. What is the principal amount of the loan used to acquire the new office? c. Using the above scenario, which includes the sale at end of year 10, what is the incremental rate of return (IRR), from owning vs leasing? Use the after-tax cash flow amounts and information from parts a and b above.
Expert Answer:
Answer rating: 100% (QA)
Answer a Incremental lease rent 120000 100000 20000 Depreciation 45000 Net loss ... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
A small oil company is planning to replace its Coriolis flow-meters with Emerson Hastelloy flow-meters. The replacement process will cost the company $50,000 three years from now. How much money must...
-
A pharmaceutical company is planning to evaluate its regional sales for the past year. Your coworker, a newly hired accountant with limited database experience, prepared the following report design....
-
The Dowel Jones Company is planning to issue 10,000 shares of $100 preferred stock. (a) If flotation costs amount to 3%, what will be the net proceeds of the issue to the firm? (b) If the dividend is...
-
Investigate the recycling policy in the city where you live. How might you interpret the policy using the concepts or policy criteria presented in this chapter?
-
John Quinn Associates acquired $ 7,550,000 par value, 6%, 20- year bonds on their date of issue, January 1 of the current year. The market rate at the time of issue is 10% and interest is paid...
-
The equation G=-nF also can be applied to half-reactions. Use standard reduction potentials to estimate G f for Fe 21 (aq) and Fe 31 (aq). (G f for e2 5 0.)
-
Record the entries for the following transactions for Shoppers Inc. Shoppers uses a perpetual inventory system and records sales taxes payable at the point of sale. a. On January 1, 2020, Shoppers...
-
Manson Industries incurs unit costs of $8 ($5 variable and $3 fixed) in making a sub-assembly part for its finished product. A supplier offers to make 10,000 of the assembly part at $6 per unit. If...
-
Analysis and Interpretation of ProfitabilityBalancesheets and income statements for Costco Wholesale Corporationfollow.Costco Wholesale CorporationConsolidated Statements of Earni 1 answer
-
For the 2 Ã 3 - 10 centrifugal pump performance curve shown in Fig. 13.28, describe the performance that can be expected from a pump with an 8-in impeller operating against a system head of...
-
Firm A has sales of $30 million and net income of $2.7 million.The firm has $40 million in assets and $25 million in equity.What is the firm's return on equity (ROE)? A. 5.35% B. 10.80% C. 6.75% D....
-
Please point out the main measures to increase the drag divergence Mach number?
-
What is the Mach wave when passing through the compression angle? Why does the Mach wave line converge?
-
Write the continuous equation, tangential momentum equation, and normal momentum equation that pass through the Mach wave line?
-
A two dimensional airfoil is placed in the air so that its lowest pressure point appears on the lower surface. The pressure coefficient at this point is 0.782 when far field Mach number is 0.3. Try...
-
At low speed Incompressible flow, the pressure coefficient at a given point on the wing is 0.54. When the free flow Mach number is 0.58, by use of (1) Prandtl-Glauert law (2) Karman-Qian law (3)...
-
please show work and provide explaination. 4. By considering different paths of approach, show that the functions in (a) has no limit as \( (x, y) ightarrow(0,0) \). (a) \( f(x,...
-
Compile data on consumption and expenditures for the following categories in 30 different countries: (1) food and beverages, (2) clothing and footwear, (3) housing and home operations, (4) household...
-
Gentech, Inc. financed a new product as follows: $5 million in stock sales at 13.7% per year, $2 million in retained earnings at 8.9% per year, and $3 million through convertible bonds at 7.8% per...
-
State the purpose for each of the following built-in spreadsheet functions. (a) PV (i%, n, A, F) (b) FV (i%, n, A, P) (c) RATE (n, A, P, F) (d) IRR (first_cell: last_cell) (e) PMT (i %, n, P, F) (f)...
-
Efficient light jets (ELJs) are smaller aircraft that may revolutionize the way people travel by plane. They cost between $1.5 and $3 million, seat 5 to 7 people, and can fly up to 1100 miles at...
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Calculate the current ratio, the acid-test miam ratio, the debt-to-equity...
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Cash flow from mmm operations was \($645,590\) for 2008 and \($795,823\) for...
-
Comparative income statements for Cramer Carpets, a carpet retailer, are given below: The president is concerned that net income is down in 2009 even though sales have increased during the year. The...
Study smarter with the SolutionInn App