Mastery Problem: Capital Investment Analysis HomeGrown Company HomeGrown Company is a chain of grocery stores that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Mastery Problem: Capital Investment Analysis HomeGrown Company HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores. The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel. As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable rate of return is 20%. You receive the following data from the three contractors: Initial Cost Residual Proposal Type of Floor Plan if Selected Value Alpha Very open, like an indoor farmer's market $1,472,000 $0.00 Beta Standard grocery shelving and layout, minimal aisle space 5,678,900 0.00 Gamma Mix of open areas and shelving areas 2,125,560 0.00 You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table. Estimated Average Annual Income Estimated Average Proposal (after depreciation) Annual Cash Flow Alpha $313,094 $351,145 Beta 272,019 461,411 Gamma 521,931 598,133 Method Comparison Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period, net present value, and internal rate of return methods. Average Rate of Cash Payback Net Present Internal Rate of Return Method Method Value Method Return Method Considers the time value of money Does not consider the time value of money Easy to compute Not as easy to compute Directly considers expected cash flows Directly considers timing of expected cash flows Assumes cash flows can be reinvested at minimum desired rate of return Can be used to rank proposals even if project lives are not the same Average Rate of Return You begin by trying to eliminate any proposals that are not yielding the company's minimum required rate of return of 20%. Complete the following table, and decide whether Alpha, Beta, and/or Gamma should be eliminated because the average rate of return of their project is less than the company's minimum required rate of return. Complete the following table. Enter the average rates of return as percentages rounded to two decimal places. Estimated Average Average Average Rate Accept or Proposal Annual Income Investment of Return Reject Alpha % Beta Gamma Cash Payback Method You've decided to confirm your results from the average rate of return by using the cash payback method. Using the following table, compute the cash payback period of each investment. If required, round the number of years in the cash payback period to a whole number. Annual Net Cash Payback Proposal Initial Cost Cash Inflow Period in Years Alpha Beta Gamma Net Present Value Even though you're fairly certain that your evaluation and elimination is correct, you would like to compare the three proposals using the net present value method, and get some data about the internal rate of return of the proposals, each of which are expected to generate their respective annual net cash inflows for a period of 10 years. Compute the net present value of each proposal. You may need the following partial table of factors for present value of an annuity of $1. Round the present value of annual net cash flows to the nearest dollar. If your answer is zero enter "0". For the net present value, if required, use the minus sign (-) to indicate a negative amount. Present Value of an Annuity of $1 at Compound Interest (Partial Table) Year 10% 20% 1 0.909 0.833 3.791 2.991 10 6.145 4.192 Alpha Beta Gamma Annual net cash flow Present value factor Present value of annual net cash flows $ $ Amount to be invested Net present value Final Questions After reviewing all your data, answer the following questions (1)-(3). 1. What can you say about each proposal? Internal Rate Proposal of Return Alpha Beta Gamma 2. What can you say about these proposals? a. HomeGrown would be breaking even (i.e., profit = 0) if Alpha's proposal is chosen. b. Only Gamma's proposal is yielding more than HomeGrown's minimum desired rate of return. c. Gamma's proposal is the only proposal that would be acceptable to HomeGrown. 3. Which proposal is the best choice for HomeGrown given the data collected? Mastery Problem: Capital Investment Analysis HomeGrown Company HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buildings for the new stores. The amount of expected revenue from the stores will depend on the design of the contractor. For example, if HomeGrown decides on a more open floor plan, with less shelf space for products, revenue would be lower overall. However, if HomeGrown decides on a very crowded floor plan, it may lose customers who appreciate a more open feel. As the project manager for HomeGrown, you are responsible for deciding which if any of the proposals to accept. HomeGrown's minimum acceptable rate of return is 20%. You receive the following data from the three contractors: Initial Cost Residual Proposal Type of Floor Plan if Selected Value Alpha Very open, like an indoor farmer's market $1,472,000 $0.00 Beta Standard grocery shelving and layout, minimal aisle space 5,678,900 0.00 Gamma Mix of open areas and shelving areas 2,125,560 0.00 You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table. Estimated Average Annual Income Estimated Average Proposal (after depreciation) Annual Cash Flow Alpha $313,094 $351,145 Beta 272,019 461,411 Gamma 521,931 598,133 Method Comparison Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, and Gamma. You decide to compare four methods: the average rate of return, cash payback period, net present value, and internal rate of return methods. Average Rate of Cash Payback Net Present Internal Rate of Return Method Method Value Method Return Method Considers the time value of money Does not consider the time value of money Easy to compute Not as easy to compute Directly considers expected cash flows Directly considers timing of expected cash flows Assumes cash flows can be reinvested at minimum desired rate of return Can be used to rank proposals even if project lives are not the same Average Rate of Return You begin by trying to eliminate any proposals that are not yielding the company's minimum required rate of return of 20%. Complete the following table, and decide whether Alpha, Beta, and/or Gamma should be eliminated because the average rate of return of their project is less than the company's minimum required rate of return. Complete the following table. Enter the average rates of return as percentages rounded to two decimal places. Estimated Average Average Average Rate Accept or Proposal Annual Income Investment of Return Reject Alpha % Beta Gamma Cash Payback Method You've decided to confirm your results from the average rate of return by using the cash payback method. Using the following table, compute the cash payback period of each investment. If required, round the number of years in the cash payback period to a whole number. Annual Net Cash Payback Proposal Initial Cost Cash Inflow Period in Years Alpha Beta Gamma Net Present Value Even though you're fairly certain that your evaluation and elimination is correct, you would like to compare the three proposals using the net present value method, and get some data about the internal rate of return of the proposals, each of which are expected to generate their respective annual net cash inflows for a period of 10 years. Compute the net present value of each proposal. You may need the following partial table of factors for present value of an annuity of $1. Round the present value of annual net cash flows to the nearest dollar. If your answer is zero enter "0". For the net present value, if required, use the minus sign (-) to indicate a negative amount. Present Value of an Annuity of $1 at Compound Interest (Partial Table) Year 10% 20% 1 0.909 0.833 3.791 2.991 10 6.145 4.192 Alpha Beta Gamma Annual net cash flow Present value factor Present value of annual net cash flows $ $ Amount to be invested Net present value Final Questions After reviewing all your data, answer the following questions (1)-(3). 1. What can you say about each proposal? Internal Rate Proposal of Return Alpha Beta Gamma 2. What can you say about these proposals? a. HomeGrown would be breaking even (i.e., profit = 0) if Alpha's proposal is chosen. b. Only Gamma's proposal is yielding more than HomeGrown's minimum desired rate of return. c. Gamma's proposal is the only proposal that would be acceptable to HomeGrown. 3. Which proposal is the best choice for HomeGrown given the data collected?
Expert Answer:
Answer rating: 100% (QA)
Answer Computation of Average Rate of Return Proposal Estimated Average Average Investment Initial Investment Residual Value2 b Average Rate of abRetu... View the full answer
Related Book For
Elementary Statistics
ISBN: 978-0538733502
11th edition
Authors: Robert R. Johnson, Patricia J. Kuby
Posted Date:
Students also viewed these accounting questions
-
HomeGrown Company is a chain of grocery stores that are similar to indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. HomeGrown is...
-
The owner of a local chain of grocery stores is always trying to minimize the time it takes her customers to check out. In the past, she has conducted many studies of the checkout times, and they...
-
Freshie Ltd. is a chain of grocery stores and Benjamin's Inc. is a furniture store. Which company is likely to have the higher (a) Current ratio, (b) Inventory turnover, (c) Rate of return on sales?...
-
Example Problem for Declining Balance Depreciation Methods Historical cost of equipment A: $120,000, purchased on January 1, 2014. Estimated salvage value: $20,000; Estimated useful life: 5 years....
-
Use the Internet to identify a country with high inflation over the past year and another country that has had low inflation. For the two countries, nd the rate of money growth and the current level...
-
Find f x and f y and graph f, f x , and f y with domains and viewpoints that enable you to see the relationships between them. f (x, y) = y/1 + x 2 y 2
-
John Aristote LP is an audit frm based in Dublin (Ohio). In 2017, the frm was hired to compile the fnancial statements of Reggie Inc., a nonpublic entity based within the same state. Reggie Inc....
-
Cook Company estimates that 360,000 direct labor hours will be worked during the coming year, 2012, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data, shown on...
-
b. Preparar las entradas de jornal para la amortizacion del bono para cada uno de los 5 anos: Parte 2: Assume yield rate is 8%. Yield Rate 8% Present value of 1 al 8% 68058 Present value of annuity...
-
Wayland Custom Woodworking is a firm that manufactures custom cabinets and woodwork for business and residential customers. Students will have the opportunity to establish payroll records and to...
-
Your company has agreed to ship a bulk order of coconuts from your headquarters in Pembroke Pines, Florida to a customer in Kunming, China. The price you quoted your customer includes all delivery...
-
a. What agency establishes audit standards for government audits? b. What is the relationship between GAGAS and GAAS?
-
a. Explain the scope of governmental auditing. b. Identify the types of government audits.
-
What are the objectives of the Single Audit Act?
-
a. Indicate the nature of each paragraph of the auditor's unqualified report on compliance with applicable laws and regulations when no material instance of noncompliance is found. b. Identify the...
-
What is the nature and extent of the SEC's authority over the public sale of securities?
-
Chapman Company obtains 100 percent of Abernethy Company's stock on January 1, 2020. As of that date, Abernethy has the following trial balance: Debit Accounts receivable Accounts payable Additional...
-
Write a program to move a signed number from smaller register to bigger register. Hint: movzx ax, bl Topic: Data Related Operators and Directives in assembly language
-
The Childrens Bureau of the U.S. Department of Health and Human Services has a monumental job. In 2006, 510,000 children were in foster care. Of those, approximately 51,000 were adopted. Are more...
-
One of the major benefits of e-mail is that it makes it possible to communicate rapidly without getting a busy signal or no answer, two major criticisms of telephone calls. But does e-mail succeed in...
-
The average size of a home in 2008 fell to 2343 square feet, according to the National Association of Home Builders and reported in USA Today (January 11, 2009). The homebuilders of a northeastern...
-
Stony Electronics, an electronics manufacturer, includes battery packs with its laptop computers that it sells. After a year of sales of the product, management learns that the battery packs have the...
-
Koll's Company is preparing its annual financial statements at December 31, 2020. During 2020, a customer fell while riding on the escalator and has filed a lawsuit for \(\$ 150,000\) because of a...
-
Boston Scientific Corporation is a worldwide developer, manufacturer and marketer of medical devices that are used in a broad range of interventional medical specialties. In a recent annual report on...
Study smarter with the SolutionInn App