On January 1, Year 1, Entity A acquired 60% of Entity B's voting interests for $100,000....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 1, Entity A acquired 60% of Entity B's voting interests for $100,000. The carrying amount of Entity B's assets and liabilities on that date equals their fair values. The noncontrolling interest (NCI) is measured at its fair value of $50,000. Entity A and Entity B use the same accounting principles, and no consolidating adjustments need to be made for intraentity transactions, etc., except as described below. The trial balances on December 31, Year 1, of Entity A and Entity B before consolidation are presented below. Account Cash Trade receivables Inventories Current investments PPE (net) Investment in Entity B Trade payables Liability for employee benefits Entity B $ 124,000 36,000 63,000 106,000 (29,000) (43,000) Entity A $ 69,000 29,000 34,000 24,000 50,000 100,000 (52,000) (62,000) 4 CULTCHIVEstrichts PPE (net) Investment in Entity B Trade payables Liability for employee benefits Noncurrent loans payable Common stock Additional paid-in capital Retained earnings January 1, Year 1 Net sales Cost of sales General and administrative expenses Interest expense Dividend income received from Entity B Income tax expense Dividends declared and paid 24,000 106,000 50,000 100,000 (29,000) (52,000) (43,000) (62,000) (90,000) (33,000) (40,000) (37,000) (21,000) (55,000) (78,000) (150,000) (120,000) 50,000 61,000 17,000 6,000 -- 8,000 4,000 6,000 40,000 (24,000) 7,000 Additional information: • In its separate financial statements, Entity A accounts for its investment in the subsidiary (Entity B) according to the cost model. Thus, dividends from the subsidiary are recognized as income. • During Year 1, Entity B distributed a cash dividend of $40,000. • On December 31, Year 1, Entity A sold on credit an inventory item with a cost of $20,000 to Entity B for $28,000. This item is in Entity B's inventory at year end. Note: To simplify the simulation, items of other comprehensive income are not included. Complete Entity A's year-end consolidated income statement. Enter the appropriate amounts in the designated cells below. Enter all amounts as positive values. If no entry is necessary, enter a zero (0). Amount 1 year after acquisition 1. Net sales 2. Cost of sales 3. Dividend income 4. Net income Item 123 123 123 123 D 1. Net sales 2. Cost of sales 3. Dividend income 4. Net income 5. Net income attributable to the NCI 6. Net income attributable to the parent Amou 1 year after acquisition 123 123 123 123 123 123 On January 1, Year 1, Entity A acquired 60% of Entity B's voting interests for $100,000. The carrying amount of Entity B's assets and liabilities on that date equals their fair values. The noncontrolling interest (NCI) is measured at its fair value of $50,000. Entity A and Entity B use the same accounting principles, and no consolidating adjustments need to be made for intraentity transactions, etc., except as described below. The trial balances on December 31, Year 1, of Entity A and Entity B before consolidation are presented below. Account Cash Trade receivables Inventories Current investments PPE (net) Investment in Entity B Trade payables Liability for employee benefits Entity B $ 124,000 36,000 63,000 106,000 (29,000) (43,000) Entity A $ 69,000 29,000 34,000 24,000 50,000 100,000 (52,000) (62,000) 4 CULTCHIVEstrichts PPE (net) Investment in Entity B Trade payables Liability for employee benefits Noncurrent loans payable Common stock Additional paid-in capital Retained earnings January 1, Year 1 Net sales Cost of sales General and administrative expenses Interest expense Dividend income received from Entity B Income tax expense Dividends declared and paid 24,000 106,000 50,000 100,000 (29,000) (52,000) (43,000) (62,000) (90,000) (33,000) (40,000) (37,000) (21,000) (55,000) (78,000) (150,000) (120,000) 50,000 61,000 17,000 6,000 -- 8,000 4,000 6,000 40,000 (24,000) 7,000 Additional information: • In its separate financial statements, Entity A accounts for its investment in the subsidiary (Entity B) according to the cost model. Thus, dividends from the subsidiary are recognized as income. • During Year 1, Entity B distributed a cash dividend of $40,000. • On December 31, Year 1, Entity A sold on credit an inventory item with a cost of $20,000 to Entity B for $28,000. This item is in Entity B's inventory at year end. Note: To simplify the simulation, items of other comprehensive income are not included. Complete Entity A's year-end consolidated income statement. Enter the appropriate amounts in the designated cells below. Enter all amounts as positive values. If no entry is necessary, enter a zero (0). Amount 1 year after acquisition 1. Net sales 2. Cost of sales 3. Dividend income 4. Net income Item 123 123 123 123 D 1. Net sales 2. Cost of sales 3. Dividend income 4. Net income 5. Net income attributable to the NCI 6. Net income attributable to the parent Amou 1 year after acquisition 123 123 123 123 123 123
Expert Answer:
Answer rating: 100% (QA)
To calculate Entity As yearend consolidated income statement we need to consider the following items ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0324659139
11th edition
Authors: Loren A. Nikolai, John D. Bazley, Jefferson P. Jones
Posted Date:
Students also viewed these accounting questions
-
Scroll down to complete all parts of this task. Ember Corp. purchases 20,000 shares (15%) of Stanton Industries at a price of $31/share and pays legal fees of $35,000 for the acquisition. The...
-
The following adjustments need to be made before the financial statements can be prepared at the end of the year. Task 1: Enter the necessary journal entries into the template provided and provide...
-
The following adjustments need to be made before the financial statements can be prepared at the end of the year. Task 1: Enter the necessary journal entries into the template provided and provide...
-
Quality Air Conditioning manufactures three home air conditioners: an economy model, a standard model, and a deluxe model. The profits per unit are $63, $95, and $135, respectively. The production...
-
What is replication? What is synchronization?
-
Anna-Greta Lantto, the assistant controller of Kiruna AB had recently prepared the following quality report comparing 2018 and 2017 quality performances. Just two days after preparing the report,...
-
Explain why auditor's reports are important to users of financial statements.
-
The trial balance before adjustment of Reba McIntyre Inc. shows the following balances. Instructions Prepare the entry for estimated bad debts assuming that the allowance is to provide for doubtful...
-
Visit with your benefits representative and inquire what steps your company has taken to reduce their financial risks when it comes to employee benefits. For example, my company is looking to change...
-
Congress recently enacted the Family Legal Services for the Poor Act. The Act establishes a Poverty Law Office in every state that is responsible for representing indigent clients in family law...
-
Coal shipments from a mine for the past 18 weeks are: Tonnes Week Shipped 123456789 405 410 420 415 412 420 424 433 438 10 440 11 446 12 451 13 455 14 464 15 466 16 474 17 476 18 482
-
What is organizational behavior and why is it important to study?
-
You own a caf in a large urban area that carries a total of $500,000 per year in Fixed Costs. Your caf sells only coffee for $2.50 per cup. The average Variable Cost per cup (coffee mix, cup costs,...
-
Simplify: (3xy) (4x)
-
Discuss aspects of number theory related to prime numbers and discrete logarithms ?
-
3. A solid uniform semi-circle with radius R is placed along the x axis, with its axis of symmetry along y axis. (a) Where is the center of mass of the semi-circle, in coordinate form? (b) If the...
-
On March 1, Mocl Co. began construction of a small building. The following expenditures were incurred for construction: March 1 $324,000 April 1 251,000 May 1 753,000 June 1 1,119,000 July 1 398,000...
-
Which of the ocean zones shown would be home to each of the following organisms: lobster, coral, mussel, porpoise, and dragonfish? For those organisms you identify as living in the pelagic...
-
On July 10, Stevens Company purchases $50,000 of inventory on credit with payment terms of 2/10, net 30. Using the gross price method, prepare journal entries to record Stevens Companys purchases if...
-
During the current year, Sevcik Company had pretax income from continuing operations of $19,200, which included interest expense of $4,000. At the end of the year, Sevcik Company had total assets of...
-
Refer to RE7-6. On April 23, Year 2, McKinney & Co. receives a check from Mangold Corporation for $8,500. Prepare the journal entry for McKinney & Co. to record the collection of the account...
-
Using the Internet, write a paper about Ber- nard Madoff's ponzi scheme. Include Shawn Merriman and Andrew Hamilton Williams, Jr. in your discussion.
-
Search for the latest about Robert Allen Stan- fords' alleged ponzi scheme.
-
From the following selected balances of Filo plc as at 31 March 2005 draw up (i) a detailed trading and profit and loss account for internal use, and (i) a profit and loss account for publication....
Study smarter with the SolutionInn App