appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q)...

Transcribed Image Text:

appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($410.009) Expenses: Wages and salaries ($11,300 + $126.00q) Supplies ($4.009) Equipment rental ($2,400 + $21.00q) Insurance ($4,100) Miscellaneous ($520 + $1.50q) Total expenses Net operating income 200 $ 82,000 36,500 800 6,600 4,100 820 48,820 $ 33,180 During May, the company's actual activity was 190 diving-hours. Required: Prepare a flexible budget for May. Note: Round your answers to the nearest whole number. Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expenses Net operating income 0 EA $ 0 appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) Revenue ($410.009) Expenses: Wages and salaries ($11,300 + $126.00q) Supplies ($4.009) Equipment rental ($2,400 + $21.00q) Insurance ($4,100) Miscellaneous ($520 + $1.50q) Total expenses Net operating income 200 $ 82,000 36,500 800 6,600 4,100 820 48,820 $ 33,180 During May, the company's actual activity was 190 diving-hours. Required: Prepare a flexible budget for May. Note: Round your answers to the nearest whole number. Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expenses Net operating income 0 EA $ 0