Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $16,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,000 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $5,000 by signing a new promissory note in May and also issued stock to a new private investor for $12,000 cash. Year-end comparative balance sheets and income statements are presented below. CONSULTEX, INCORPORATED Balance Sheet October 31 Assets Cash Accounts Receivable Prepaid Rent Land Total Assets Liabilities and Stockholders' Equity Salaries and Wages Payable Income Taxes Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity 2021 $ 11,000 14,000 2,000 26,000 $ 53,000 2020 $ 14,000 12,000 3,000 10,000 $139,000 $ 2,000 $ 3,000 1,000 15,000 20,000 15,000 1,000 12,000 9,000 14,000 $ 53,000 $ 39,000 CONSULTEX, INCORPORATED Income Statement For the Year Ended October 31 Sales Revenue Salaries and Wages Expense Rent Expense Utilities Expenses Income before Income Tax Expense Income Tax Expense Net Income Required: 2021 2020 $ 158,000 $ 161,000 98,000 97,000 36,000 30,000 19,700 20,000 4,300 14,000 1,300 4,200 $ 3,000 $ 9,800 1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.) CONSULTEX, INCORPORATED Statement of Cash Flows For the Year Ended October 31, 2021 Cash Flows from Operating Activities: Net Income Changes in Current Assets and Current Liabilities $ 3,000 3,000 Cash Flows from Investing Activities: Cash Flows from Financing Activities: $ 0 Consultex, Incorporated, was founded in 2018 as a small financial consulting business. The company had done reasonably well from 2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $16,000 to purchase land and repaid $2,000 principal on an existing promissory note. In March, the company paid $2,000 cash for dividends and $1,000 to repurchase and eliminate Consultex stock that had previously been issued for $1,000. To improve its cash position, Consultex borrowed $5,000 by signing a new promissory note in May and also issued stock to a new private investor for $12,000 cash. Year-end comparative balance sheets and income statements are presented below. CONSULTEX, INCORPORATED Balance Sheet October 31 Assets Cash Accounts Receivable Prepaid Rent Land Total Assets Liabilities and Stockholders' Equity Salaries and Wages Payable Income Taxes Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity 2021 $ 11,000 14,000 2,000 26,000 $ 53,000 2020 $ 14,000 12,000 3,000 10,000 $139,000 $ 2,000 $ 3,000 1,000 15,000 20,000 15,000 1,000 12,000 9,000 14,000 $ 53,000 $ 39,000 CONSULTEX, INCORPORATED Income Statement For the Year Ended October 31 Sales Revenue Salaries and Wages Expense Rent Expense Utilities Expenses Income before Income Tax Expense Income Tax Expense Net Income Required: 2021 2020 $ 158,000 $ 161,000 98,000 97,000 36,000 30,000 19,700 20,000 4,300 14,000 1,300 4,200 $ 3,000 $ 9,800 1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the indirect method). (Amounts to be deducted should be indicated with a minus sign.) CONSULTEX, INCORPORATED Statement of Cash Flows For the Year Ended October 31, 2021 Cash Flows from Operating Activities: Net Income Changes in Current Assets and Current Liabilities $ 3,000 3,000 Cash Flows from Investing Activities: Cash Flows from Financing Activities: $ 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Your client took a complete physical inventory count under your observation as of December 15 and adjusted the inventory control account ( perpetual inventory method) to agree with the physical...
-
Consultex Company was founded in 2011 as a small financial consulting business. The company had done reasonably well in 2011-2013, but noticed that its cash was beginning to dwindle early in 2014. In...
-
Consultex, Inc., was founded in 2012 as a small financial consulting business. The company had done reasonably well in 2012 2014, but started noticing its cash dwindle early in 2015. In January 2015,...
-
A group of investors is considering buying the Wheelwright Corporation, but does not want to contribute to the companys financial support after the purchase. Wheelwrights management has offered the...
-
What are the three components of a message, and what contribution does each make to the total message?
-
Briargrove has agreed to your plan. The CLN Team is asking for a refined version of the plan making the corrections based on their recommendations. They are requesting a comprehensive schedule of...
-
Why might business customers generally be considered more rational in their purchasing behavior than ultimate consumers?
-
Del Spencer is the owner and founder of Del Spencers Mens Clothing Store. Del Spencers has its own house charge accounts and has found from past experience that 10 percent of its sales are for cash....
-
1. Dilate AABC by a scale factor of 3, where the center of dilation is at point O. You will need a straight edge and a compass, or some other measuring tool. . O
-
Illustrate the throughput time and idle time at the two work centers in Solved Problem 15.4 by constructing a time-phased chart. Data From Problem 15.4 Use Johnsons rule to find the optimum sequence...
-
1. (a) (2 points) Consider the following zip code: What is the check digit? 20500-0001 I (b) (2 points) Determine the digit x that makes the number 8457938x345 divisible by 9. (c) (6 points) For the...
-
Calculate the activity in millicuries of 123I produced by the 121Sb (, 2n) 123I reaction, when 200-mg natural antimony (natural abundance of 121Sb is 57.3%) is irradiated for 2 h with an -particle...
-
Explain how potential short-term financing sources could help the business raise funds needed to improve its financial health. Base your response on the business's current financial information....
-
How does Visual Basic 2015 facilitate connecting to and using a database? What do you find easy or challenging about making a database connection?
-
A tensile strip of polystyrene that is 10 cm in length, 5 cm inwidth, and 2 cm in thickness is stretched to a length of 10.5 cm.Assuming that the sample is isotropic and deforms uniformly,calculate...
-
The exchange rate between the US dollar and the Euro is $1 = .9Euro. If Italian shoes costs $100 in the U.S. and 92 Euros inItaly, does purchasing power parity hold in this case? If theexchange rate...
-
How is Honig. v. Doe, 484 U.S. 484 (1988) significant to the field of education? What were the previous decisions in the Honig. v. Doe case?
-
Should U.S. antidumping laws be stated in terms of average total costs or average variable costs?
-
Assume that United Technologies Corporation is evaluating a proposal to change the companys manual design system to a computer-aided design (CAD) system. The proposed system is expected to save...
-
In 2008 the City of Chicago agreed to lease 35,000 parking meters to a Morgan Stanley-led partnership Morgan Stanley for a one-time sum of \($1.15\) billion. The lease has been criticized as an...
-
Pure White Automatic Laundry must either have a complete overhaul of its current dry-cleaning system or purchase a new one. Its cost of capital is 18 percent. Pure Whites accountant has developed the...
Study smarter with the SolutionInn App