Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of the Wing Company for $ 850,000 in cash. On that date, the Wing Company had retained earnings of $ 400,000 and common shares of $ 500,000. On the acquisition date, the identifiable assets and liabilities of the Wing Company had fair values that were equal to their carrying values except for the building, which had a fair value 200,000 greater that its carrying value, and long term liabilities which had fair values that were $ 100,000 great than their carrying values. The building had a remaining useful life of ten years on January 1, 2015 and the long term liabilities mature on December 31, 2021. Both companies use the straight line method to calculate all depreciation and amortization. The trial balances of the Herco Company and Wing Company on December 31, 2019 are contained on the attached excel sheet. Included in Wing's Dec. 31, 2019 inventory were goods purchased from Herco in 2019 for $ 30,000. Herco charges all customers 20% over cost. Included in Herco's Dec. 31, 2019 inventory were goods purchased from Wing in 2019 for $40,000. Wing charges all customers a markup on cost of 25%. On Dec. 31, 2019 Herco purchased a bond investment at a cost of $ 250,000 in the open market which represented 50% of the bond payable that had been issued at par value by Wing in January 2019. Goodwill was impaired by $ 50,000 at December 31, 2019. No changes in common shares have occurred in Wing since the date of acquisition. Required: For the Herco Company and its subsidiary, the Wing Company, prepare in worksheet format (using the attached excel worksheet): 1 (a). The consolidated income statement for the year ended December 31, 2019. 1 (b).The consolidated statement of financial position at December 31, 2019. 2.Prepare all required consolidation journal entries on a second excel page attached to your consolidation worksheet. Hints: 1-Preparation of an Acquisition Differential Amortization Schedule may be of assistance. 2-Ignore all tax effects. 2 Consolidation Problem 3 Due date: July 22, 2021 by 6pn Trial Balance December 31, 2019. 4 5 6 7 8 9 10 Accounts receivable 11 Account receivable, Wing 12 Inventories 13 Equipment (net) Assets Cash 14 Buildings (net) 15 Investment in Bond 16 17 Investment in Win (cost) 18 19 Liabilities and Equity 20 Accounts payable 21 Account payable, Wing 22 Long term liabilities 23 Bond payable 24 Common shares 25 Retained earnings, beginning of year 26 Dividends declared and paid in year 27 28 29 Revene and Expenses 30 Sales revenue 31 Other revenue 32 Cost of goods sold 33 Depreciation expense 34 Other expenses 35 36 Herco Herco Ving Ving Debit Credit Debit Credit 50,000 220,000 80,000 2,700,000 6,150,000 2,600,000 250,000 850,000 200,000 2,000,000 300,000 200,000 280,000 20,000 4,000,000 3,000,000 4,500,000 3,500,000 300,000 10,000 100,000 0 520,000 2,500,000 500,000 20,000 400,000 100,000 150,000 170,000 0 600,000 500,000 500,000 1,600,000 900,000 30,000 I ***** ### ***** ***** Consolidation Adjustments Debit Debit Credit Credit Herco Herco Consolidated Income Statem Consolidated Statement of Financial Position For the Year Ended Dec. 31, 2 December 31, 2019. Debit Credit Debit Credit Information: On January 1, 2015, the Herco Company purchased 70% of the outstanding voting share of the Wing Company for $ 850,000 in cash. On that date, the Wing Company had retained earnings of $ 400,000 and common shares of $ 500,000. On the acquisition date, the identifiable assets and liabilities of the Wing Company had fair values that were equal to their carrying values except for the building, which had a fair value 200,000 greater that its carrying value, and long term liabilities which had fair values that were $ 100,000 great than their carrying values. The building had a remaining useful life of ten years on January 1, 2015 and the long term liabilities mature on December 31, 2021. Both companies use the straight line method to calculate all depreciation and amortization. The trial balances of the Herco Company and Wing Company on December 31, 2019 are contained on the attached excel sheet. Included in Wing's Dec. 31, 2019 inventory were goods purchased from Herco in 2019 for $ 30,000. Herco charges all customers 20% over cost. Included in Herco's Dec. 31, 2019 inventory were goods purchased from Wing in 2019 for $40,000. Wing charges all customers a markup on cost of 25%. On Dec. 31, 2019 Herco purchased a bond investment at a cost of $ 250,000 in the open market which represented 50% of the bond payable that had been issued at par value by Wing in January 2019. Goodwill was impaired by $ 50,000 at December 31, 2019. No changes in common shares have occurred in Wing since the date of acquisition. Required: For the Herco Company and its subsidiary, the Wing Company, prepare in worksheet format (using the attached excel worksheet): 1 (a). The consolidated income statement for the year ended December 31, 2019. 1 (b).The consolidated statement of financial position at December 31, 2019. 2.Prepare all required consolidation journal entries on a second excel page attached to your consolidation worksheet. Hints: 1-Preparation of an Acquisition Differential Amortization Schedule may be of assistance. 2-Ignore all tax effects. 2 Consolidation Problem 3 Due date: July 22, 2021 by 6pn Trial Balance December 31, 2019. 4 5 6 7 8 9 10 Accounts receivable 11 Account receivable, Wing 12 Inventories 13 Equipment (net) Assets Cash 14 Buildings (net) 15 Investment in Bond 16 17 Investment in Win (cost) 18 19 Liabilities and Equity 20 Accounts payable 21 Account payable, Wing 22 Long term liabilities 23 Bond payable 24 Common shares 25 Retained earnings, beginning of year 26 Dividends declared and paid in year 27 28 29 Revene and Expenses 30 Sales revenue 31 Other revenue 32 Cost of goods sold 33 Depreciation expense 34 Other expenses 35 36 Herco Herco Ving Ving Debit Credit Debit Credit 50,000 220,000 80,000 2,700,000 6,150,000 2,600,000 250,000 850,000 200,000 2,000,000 300,000 200,000 280,000 20,000 4,000,000 3,000,000 4,500,000 3,500,000 300,000 10,000 100,000 0 520,000 2,500,000 500,000 20,000 400,000 100,000 150,000 170,000 0 600,000 500,000 500,000 1,600,000 900,000 30,000 I ***** ### ***** ***** Consolidation Adjustments Debit Debit Credit Credit Herco Herco Consolidated Income Statem Consolidated Statement of Financial Position For the Year Ended Dec. 31, 2 December 31, 2019. Debit Credit Debit Credit
Expert Answer:
Answer rating: 100% (QA)
Answer Herco Company and Wing Company on December 31 2019 However I can provide some guidance on how to approach preparing the consolidated income sta... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
Amal went to an electronics shop, and told the shop-owner that she wants a smartphone with 512GB internal memory. So the shop-owner sold Amal the smartphone saying that the internal memory is 512 GB....
-
2.Ronald owns a cronut shop. He undertakes the following activities: a) Repainting the ceiling which was turning yellow due to the baking in the shop. b) Redoing the floor of the shop with tiles. The...
-
Find the slope at the supports and deflection under the load as shown in the loaded beam (Fig. 2). 3.5 m 65 kN + Fig.2 21 3.5 m
-
Does the performance of kinross gold cooperation affect the performance S&P/TSX Composite index? Explain why or why not using this graph in brief Kinross Gold Corporation (K.TO) Toronto - Toronto...
-
1. Distinguish between a progressive and a regressive tax. 2. What is a marginal tax bracket, and how does it affect taxpayers? 3. Explain why some taxpayers have a marginal tax rate as high as 40...
-
David James is a cost accountant and business analyst for Doorknob Design Company (DDC), which manufactures expensive brass doorknobs. DDC uses two direct cost categories: direct materials and direct...
-
Authentic Leadership is ____________. (a) another name for transformational leadership (b) another name for transactional leadership (c) emphasizes acting in accordance with ones true or core self...
-
On January 1, 2015, Harter Company had Accounts Receivable $139,000, Notes Receivable $25,000, and Allowance for Doubtful Accounts $13,200. The note receivable is from Willingham Company. It is a...
-
Find the standard form of the equation of the ellipse with the given characteristics. y 1 (5,-2) (3,-3) (7,-3) (5,-4)
-
Case 11-21 (Algo) Analytical case-complete an income statement and balance sheet using financial ratio data Financial ratios computed for Whittaker Incorporated include the following: Current ratio...
-
Which goal node is found (first) by searching according to Depth First Search? Which goal node is found (first) by searching according to Breadth First Search? (3). (4 pts) Which goal node is found...
-
FOF incorporated FOF Proprietary Funds, Ltd. (FOF Prop) as an umbrella for its specialized investment accounts that were managed by outside investment advisers. Each investment adviser had a duty to...
-
How can sales promotion techniques be used to help the sales effort?
-
Enron was created in 1985 by the merger of two gas pipeline companies: Houston Natural Gas and InterNorth. Enrons mission was to become the leading natural gas pipeline company in North America. As...
-
Discuss the contention that there is no such thing as overseas selling it is merely an extension of selling to the home market.
-
What are generally accepted accounting principles (GAAP)?
-
In the Internal Revenue Code, the all-inclusive definition of income means that gross income is defined very broadly. True False Question 8 5 pts Before considering deferrals and exclusions, all...
-
r = 0.18 Find the coefficients of determination and non-determination and explain the meaning of each.
-
1. All of the following are elements of a contract except: a. The contract has commercial substance. b. The vendor can identify payment terms for the goods or services. c. It is not approved by both...
-
Deutsch Imports has three securities in its available- for- sale investment portfolio. Information about these securities is as follows: TRR was sold in year 2 for $ 127,400. Which of the following...
-
NR Enterprises, Inc. granted stock appreciation rights (SARs) to its key employees on January 2, 2015. These SARs allow the employees to receive cash at the end of the vesting period for the...
-
Supreme Videos, Inc.. produces short musical videos for sale to retail outlets. The company's balance sheet accounts as of January 1. the beginning of its fiscal year, are given below. Required: 1....
-
Selected ledger accounts of Moore Company are given below for the just completed year: Raw Materials Manufacturing Overhead Bal. 1/1 Debits 15,000 Credits 120,000 110,000 Debits 230,000 Credits...
-
Why is activity-based costing growing in popularity?
Study smarter with the SolutionInn App