On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub Company for $9,100,000 in cash. On that date, the shareholders' equity of Sub consisted of $2 million in common shares and $6 million in retained earnings. For the year ended December 31, Year 10, the income statements for Par and Sub were as follows: Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax Net income Current assets Non-current assets Investment in Sub Total assets Par $ 24,800,000 4,000,000 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 18,000,000 3,400,000 3,000,000 1,200,000 $3,200,000 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: Par $ 14,300,000 20,200,000 9.100.000 $ 43,600,000 Sub $ 12,000,000 1,000,000 8,200,000 1,800,000 1,200,000 400,000 $ 1,400,000 $ 26,400,000 4,000,000 13,200,000 $ 43,600,000 Sub $ 8,800,000 17.400.000 $ 26,200,000 $ 13,800,000 2,000,000 10,400,000 $ 26,200,000 Other information 1. On December 31, Year 5, Sub had inventory with a fair value that was $120,000 less than its carrying value. 2. On December 31, Year 5, Sub had equipment with a fair value that was $500,000 greater than its carrying value. The equipment had an estimated remaining useful life of 10 years. 3. Each year, goodwill is evaluated to determine if there has been a permanent impairment. Goodwill had a recoverable value of $3,970,000 at December 31, Year 9 and $3,500,000 at December 31, Year 10. 4. On January 2, Year 8, Sub sold land to Par for $1,200,000. Sub purchased the land on January 1, Year 3 for $800,000. In Year 10, Par sold 30% of this land to an outsider. 5. During Year 10, Sub sold merchandise to Par for $600,000, 75% of which remains in Par's inventory at December 31, Year 10. On December 31, Year 9, the inventory of Par contained $100,000 of merchandise purchased from Sub. Sub earns a gross margin of 25% on its sales. 6. During Year 10, Par declared and paid dividends of $2,600,000, while Sub declared and paid dividends of $800,000. 7. Par accounts for its investment in Sub using the cost method. 8. Both companies pay income tax at the rate of 40%. Required a. Calculate the consolidated net income for Year 10 b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper elimination journal entries for the intercompany sale of inventory for Year 10 On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub Company for $9,100,000 in cash. On that date, the shareholders' equity of Sub consisted of $2 million in common shares and $6 million in retained earnings. For the year ended December 31, Year 10, the income statements for Par and Sub were as follows: Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax Net income Current assets Non-current assets Investment in Sub Total assets Par $ 24,800,000 4,000,000 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 18,000,000 3,400,000 3,000,000 1,200,000 $3,200,000 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: Par $ 14,300,000 20,200,000 9.100.000 $ 43,600,000 Sub $ 12,000,000 1,000,000 8,200,000 1,800,000 1,200,000 400,000 $ 1,400,000 $ 26,400,000 4,000,000 13,200,000 $ 43,600,000 Sub $ 8,800,000 17.400.000 $ 26,200,000 $ 13,800,000 2,000,000 10,400,000 $ 26,200,000 Other information 1. On December 31, Year 5, Sub had inventory with a fair value that was $120,000 less than its carrying value. 2. On December 31, Year 5, Sub had equipment with a fair value that was $500,000 greater than its carrying value. The equipment had an estimated remaining useful life of 10 years. 3. Each year, goodwill is evaluated to determine if there has been a permanent impairment. Goodwill had a recoverable value of $3,970,000 at December 31, Year 9 and $3,500,000 at December 31, Year 10. 4. On January 2, Year 8, Sub sold land to Par for $1,200,000. Sub purchased the land on January 1, Year 3 for $800,000. In Year 10, Par sold 30% of this land to an outsider. 5. During Year 10, Sub sold merchandise to Par for $600,000, 75% of which remains in Par's inventory at December 31, Year 10. On December 31, Year 9, the inventory of Par contained $100,000 of merchandise purchased from Sub. Sub earns a gross margin of 25% on its sales. 6. During Year 10, Par declared and paid dividends of $2,600,000, while Sub declared and paid dividends of $800,000. 7. Par accounts for its investment in Sub using the cost method. 8. Both companies pay income tax at the rate of 40%. Required a. Calculate the consolidated net income for Year 10 b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper elimination journal entries for the intercompany sale of inventory for Year 10
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A surveyor wants to know the length of a tunnel built through a mountain. According to his equipment, he is located 54 meters from one entrance of the tunnel, at an angle of 56 to the perpendicular....
-
Par Corporation acquired 70 percent of the outstanding common stock of Set Corporation on January 1, 2011, for $350,000 cash. Immediately after this acquisition the balance sheet information for the...
-
Par Corporation acquired 70 percent of the outstanding common stock of Set Corporation on January 1, 2011, for $700,000 cash. Immediately after this acquisition, the balance sheet information for the...
-
For each transformation below, a C-C bond forming strategy is required to complete the synthesis. (a) Identify the C-C formation strategy that will be effective from the list below and write it on...
-
Assume the same facts as in Q11- 16. Net assets that were undervalued at acqui-sition have a remaining estimated life of 10 years ( assume no residual value and straight- line depreciation). There is...
-
If interest is 10%, what is A? 40 40 30 30 20 20 10
-
What is the usual liability of stockholders for corporation actions? a. Unlimited b. Limited to the par value or stated value of the shares of stock they hold c. Limited to the amount of their...
-
Harrison Forklift's pension expense includes a service cost of $10 million. Harrison began the year with a pension liability of $28 million (underfunded pension plan). Required: Prepare the...
-
Light emitting diode ( LEDs ) light bulbs have become required in recent years, but do they make financial sense? Suppose a typical 6 0 - watt incandescent light bulb costs $ . 3 8 and lasts for 1 ,...
-
Erica and Bob participate in a friendly Hackathon that allows each to solve one question a day out of the three offered. There will be one easy, one medium and one hard question, with points awarded...
-
Subject: SUPPLY CHAIN MANAGEMENT Select any three distribution network designs and research for Supply Chain examples demonstrating the application of your selected distribution network designs. Draw...
-
Impulse is equal to (a) Fx, (b) the change in kinetic energy, (c) the change in momentum, (d) p/t.
-
Impulse has units (a) of kgm/s, (b) of Ns, (c) the same as momentum, (d) all of the preceding.
-
Internal forces do not affect the conservation of momentum because (a) they cancel each other, (b) their effects are canceled by external forces, (c) they can never produce a change in velocity, (d)...
-
The linear momentum of an object is conserved if (a) the force acting on the object is conservative, (b) a single, unbalanced internal force is acting on the object, (c) the mechanical energy is...
-
Which of the following is not conserved in an inelastic collision: (a) momentum, (b) mass, (c) kinetic energy, or (d) total energy?
-
Relevant information includes: Backorder cost per unit Holding cost per unit Number of Workers at the end of January Hiring cost per worker $20.00 $10.00 100 $50.00 Layoff cost per worker $70.00...
-
The Taylor's series expansion for cosx about x = 0 is given by: where x is in radians. Write a user-defined function that determines cosx using Taylor's series expansion. For function name and...
-
Boston Furniture Company manufactures several steel products. It has three production departments: Fabricating, Assembly, and Finishing. The service departments include Maintenance, Material...
-
John Sheng, cost accountant at Starlet Company, is developing departmental manufacturing overhead application rates for the companys tooling and fabricating departments. The budgeted overhead for...
-
Calculate and Use Overhead Rate Bagley Corporation expects to incur \($450,000\) of factory over- head and \($600,000\) of general and administrative costs next year. Direct labor costs at \($20\)...
Study smarter with the SolutionInn App