Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why? Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why?
Expert Answer:
Answer rating: 100% (QA)
1Acquiring Saxon makes strategic sense for IGM Saxons core competency in providing retail financial advisory services aligns with IGMs goal to expand its retail distribution network The acquisition al... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
What are the pros and cons of a retailer's relying too much on a want book?
-
What are the pros and cons of using geothermal energy to produce electricity? What are the pros and cons of using tidal power to produce electricity?
-
What are the pros and cons of requiring U.S. citizens to have insurance in order to achieve universal healthcare? In this case, the "pro" position agrees that all U.S. citizens should be required to...
-
Dalmo Bhd is an investment holding company and currently it has 3 subsidiaries as stated below. Dalmo Bhd group of companies financial year end is 31st March. The shareholding structure of Dalmo...
-
Solve Problem 8.109 assuming that the belt is looped around the pulleys in a figure eight. - 12 in.-
-
1. How do Maersk and Cargoshell carry out their responsibilities to society? 2. Many of the goods you buy and use are imported from overseas and sold more cheaply than if they were made in the United...
-
Answer all parts of this question. Required: Provide reasons why a business may decide to: (a) Lease rather than buy an asset which is to be held for long-term use. (b) Use retained earnings to...
-
A project will cost $50,000. The benefits at the end of the first year are estimated to be $10,000, increasing at a 10% uniform rate in subsequent years. Using an 8-year analysis period and a 10%...
-
The inequality log(2x+7) 2-x+2 can be broken into two related inequalities. Review the graphs of the two related inequalities. 5 y 4- 3- Based on the graph, which set shows the solution to log(2x+7)...
-
1. What is your assessment of the financial performance of Nelson Nurseries? 2. Do you agree with Christine Barton?s accounts-payable policy? 3. What explains the erosion of the cash balance? 4. What...
-
(a) show that the minimum conductivity of SC sample : Juh + p = pnije. occur when n = 11 julh Me (6) write the relation byw minimum conductivity 4 intrinic conductivity for this s/c. .
-
When an FI mismatches the maturities of its assets and liabilities, it is exposed to a. credit risk. b. systematic risk. c. unsystematic risk. d. operating risk e. interest rate risk.
-
AHP, Inc. (AHP) is expected to generate $35.0 million in revenue next year, $22.0 million in EBITDA (earnings before interest, taxes, depreciation and amortization) and $15.0 million in EBIT...
-
If you invest $10,000 and your NPV is $4,000, what is the present value of your future cash flows?
-
A girl with a 56.3 g yo-yo is swinging it in a horizontal circle at an angular velocity of 7.72 rad/s. If the string is tilted down at an angle of 19.7, what must the length of the yo-yo string be?
-
describe strengths and opportunities about "strategies for competing in international markets" and "ethics, corporate social responsibility, environmental sustainability and strategy" in terms of...
-
Review the situations below and explain if the matters raised can affect the independence of the Auditor, showing clearly the threats involved (if any) and the safeguards and/or preventative measures...
-
Perform the operation by first converting the numerator and denominator to scientific notation. Write the answer in scientific notation. 7,200,00/0.000009
-
Computing Basic and Diluted EPS, Convertible Bonds Issued during the Year, Preferred Stock. Use the same information in E20-4 except now assume that the company issued $ 10,000,000, 2.5% convertible...
-
Repeat the requirements of 15-9 and assume that the shares are retired rather than held in the treasury. In 15-9 Common stock ($ 1 par, 1,000,000 shares authorized, 600,000 shares issued and...
-
The Cougars football team sells season tickets in advance for $ 480 each. The season consists of 16 games. Half of these games are home games, and half of them are away games. For Year 3, the team...
-
Jane Parker is going to set up a new business on 1 January 20X1. She estimates that her first six months in business will be as follows: (i) She will put 150,000 into a bank account for the firm on 1...
-
Mr Norman set up a new business on 1 January 20X8. He invested 50,000 in the new business on that date.The following information is available. 1 Gross profit was 20% of sales. Monthly sales were as...
-
The annual financial statements of companies are used by various parties for a wide variety of purposes. For each of the seven different user groups, explain their presumed interest with reference to...
Study smarter with the SolutionInn App