Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4: Problem A (20 points): Loco Farms Company sold 36,000 units of its only product and incurred a $18,672 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2020's activities, the productions manager notes that variable costs will increase 1%. However, several energy saving upgrades will allow the company to decrease its annual fixed costs by $50,000. The maximum output capacity of the company is 68,000 units per year. Loco Farms Company Contribution Margin Income Statement For the Year Ending December 31, 2019 Sales Variable Costs Contribution Margin Fixed Costs Pre-Tax Loss $ 2,397,600 1,726,272 $ 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. 1 Break-Even Point in Dollar Sales for 2019: 2 Predicted Break-Even Point in Dollar Sales for 2020: 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Contribution Margin Fixed Costs Pre-Tax Loss $ Check Figure: Item 3: Pre-Tax Income = $14,065. 671,328 690,000 (18,672) Required: 1 Compute the break-even point in dollar sales for year 2019. (2 points) 2 Compute the predicted break-even point in dollar sales for year 2020 assuming the 1% variable cost increase and the upgrades leading to the fixed cost decrease were made. Also assume no change occurs in the unit selling price. (Round all numbers to the nearest dollar.) (3 points) 3 Prepare a forecasted contribution margin income statement for 2020 that shows the expected results with the new cost structure. Assume that the unit selling price and the number of units sold will not change, and no income taxes will be due. (5 points) 4 Compute the sales level required in both dollars and units to earn $520,000 of target pretax income in 2020 with the upgrades completed, the variable cost increase, and no change in unit sales price. (Round all numbers to the nearest dollar and to whole units.) (5 5 Prepare a forecasted contribution margin income statement that shows the results at the sales level computed in part 4. Assume no income taxes will be due. (5 points) 3 Forcasted Contribution Margin Income Statement for 2020: 4 Sales level required in Dollars for 2020 to earn target pretax income: Sales level required in Units for 2020 to earn target pretax income: 5 Forecasted Contribution Margin Income Statement at Sales Level computed in Item 4:
Expert Answer:
Answer rating: 100% (QA)
1 BEP sales in Dollars for 2019 The Breakeven point is the level of sales at which the company makes neither profit nor loss In mathematical terms it ... View the full answer
Related Book For
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Teller Co. sold 20,000 units of its only product and incurred a $70,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Noru Co. sold 30,000 units of its only product and incurred a $75,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2010s activities, the production...
-
Jetson Co. sold 20,000 units of its only product and incurred a $50,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2012s activities, the production...
-
The owner of a building supply company has requested a cash budget for June. After examining the records of the company, you find the following: a. Cash balance on June 1 is $736. b. Actual sales for...
-
Fleet Limousine Service Inc. began operations in late March 2009. At the end of 2009, the following balance sheet was prepared for Fleet. Additional information: a. During 2009, land was purchased...
-
Zycor Corporation obtains most of its funding internally. Assume that the stock has a beta of 1.2, the riskless rate is 6.5%, and the market risk premium is 6%. a. Estimate the cost of internal...
-
A superball is dropped from a 2.00 m height. After it rebounds, it reaches a new height of 1.65 m. Assuming a constant coefficient of restitution, find the (ideal) total distance the ball will travel...
-
In 2008, Van Hover Inc. adopted the dollar-value LIFO retail inventory method. The January 1, 2008, price index was 1.00. The following data are available for the 4-year period ending December 31,...
-
A B C D E F G H K 1 2 You have just received notification that you have won the $2 million first prize in the 3 Centennial Lottery. However, the prize will be awarded on your 100th birthday (assuming...
-
1. What problems might have contributed to the firms poor performance? 2. Although several problems were encountered in implementing the business plan, the primary reason for low profits turned out...
-
. 4. Leyton Company manufactures hollow blocks to customer specifications and uses a job order system. A recent order from Fifteen Company was for 10,000 blocks, and the job was assigned number...
-
A project is determined to have equal probability of generating $3 million annually or $1 million annually for six years. The initial investment is $8 million. The expected return on Treasury bills...
-
Below are news reports about speeches given by President of the Philippines Rodrigo Duterte. Please identify which of the appeals (scapegoating, rhetoric of paranoia, rhetoric of authority, fallacy...
-
Why and how to identify the most valuable customers and maximize their customer lifetime value (CLV)?
-
Clap Off Manufacturing uses 2,000 switch assemblies per week and then reorders another 2,000. Assume the relevant carrying cost per switch assembly is $5.70 and the fixed order cost is $610. a....
-
The liabilities and owners' equity for Campbell Industries is found here: Accounts payable $513,000 Notes payable $256,000 Current liabilities $769,000 Long-term debt $1,178,000 Common equity...
-
What is the market value of the following bond? Coupon 8% Maturity date 2038 Interest paid semiannually Par Value $1000 Market interest rate 10%
-
On 1 July 2018, Parent Ltd acquired all the shares of Son Ltd, on a cum-div. basis, for $2,057,000. At this date, the equity of Son Ltd consisted of: $ 1,000,000 Share capital 500 000 shares...
-
Marsha Moder employs one college student every summer in her coffee shop. The student works the five weekdays and is paid on the following Monday. Moder adjusts her books monthly, if needed, to show...
-
Context Corporation reports the following components of stockholders equity on December 31, 2011. Common stock $10 par value, 50,000 shares authorized, 20,000 shares issued and outstanding . . . . ....
-
On July 1, 2006, Sweetman Company signed a contract to lease space in a building for 15 years. The lease contract calls for annual (prepaid) rental payments of $70,000 on each July 1 throughout the...
-
The following table includes five separate short-term note payable scenarios. Required For each separate scenario, complete the last column in the table by calculating interest expense accrued at the...
-
During 2020, Ward Company introduced a new product carrying a two-year warranty against defects, which is included in the selling price of the product. The estimated warranty costs are \(2 \%\) of...
-
On December 31, 2020, Millers Grocery Inc. had a 10 -year, \(7 \%\) note payable balance of \(\$ 100,000\). The note payable was originally issued on June 30, 2011. The company will issue its...
Study smarter with the SolutionInn App