McDreamy is in an industry sector which is recovering from the recent recession. The directors of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit. McDreamy is in an industry sector which is recovering from the recent recession. The directors of the company hope next year to be operating at 85% of capacity, although currently the company is operating at only 65% of capacity. 65% of capacity represents output of 10,000 units of the single product which is produced and sold. One hundred direct workers are employed on production for 200,000 hours in the current year The flexed budgets for the current year are as follows. Capacity level 55% 65% 75% Direct material 846,200 1,480,850 1,000,000 1,153,800 Direct Wages 1,750,000 650,000 200,000 2,019,150 703,830 Production Overhead 596,170 200,000 120,000 Selling & Distrubion OH 200,000 Administrative OH 120,000 120,000 Total 3,235,530 3,720,000 4,204,470 Profit in any year is budgeted to be 16.67% of sales. The following percentage increases in costs are expected for next year. Increase Direct material 6 Direct wage Variable production OH 7 Fixed Production OH 10 Selling & distribution OH 7.5 Administration OH 10 Requirement A (PLO 3.2, CLO 2) Prepare for next year a flexible budget statement on the assumption that the company operates at (12 marks) 85% of capacity; your statement should show both contribution and profit.
Expert Answer:
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these general management questions
-
Tobin Supplies Company expects sales next year to be $500,000. Inventory and accounts receivable will increase $90,000 to accommodate this sales level. The company has a steady profit margin of 12...
-
Bondage Supply Company expects sales next year to be $750,000. Inventory and accounts receivable will have to be increased by $120,000 to accommodate this sales level. The company has a steady profit...
-
Required: 1. Estimate the 2024 and 2025 ending inventory and cost of goods sold using the dollar-value LIFO retail method.(Calculate the estimated ending inventory at retail, estimated ending...
-
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Instructions 1. Prepare a multiple-step income statement. 2....
-
In the preliminary studies of a new drug, a pharmaceutical firm needs to obtain information on the relationship between the dose level and potency of the drug. In order to obtain this information, a...
-
By considering, but not calculating, the slope of the tangent line, give the derivative of the following. (a) (x) = 5 (b) (x) = x (c) (x) = -x (d) The line x = 3 (e) The line y = mx + b
-
Why is deferred revenue classified as a liability?
-
Aggie Power Generation supplies electrical power to residential customers for many U.S. cities. Its main power generation plants are located in Los Angeles, Tulsa, and Seattle. The following table...
-
Question 1. Part of the Opinion section of the PCAOB auditor report states: In our opinion, the financial statements present fairly, in all material respects, the financial position of the company as...
-
The country of Emmental has three firms, whose information is displayed below (in thousands). Fill in the missing information (also in thousands). Assume that no international trade exists and that...
-
2. A circular object with an area of 0.090 m is placed a distance a = 0.31 m from a point source of light. Calculate the area of the shadow produced on a screen that is a distance b = 1.25 m from the...
-
Choose two stocks from different industries that you think would have a low correlation. Get the closing prices for each month over the past five years for both stocks. To get the prices from Yahoo!...
-
Using the Yahoo! Finance Web site (https://finance.yahoo.com) get the current price and five-year dividend history for Intel Corporation (Nasdaq:INTC). Use the same procedure as in the Internet...
-
Financial researchers have found various violations of market efficiency that are referred to as calendar effects. Using the S&P 500 1950 to 2018 Daily.xlsx file from the official Web site...
-
Use regression analysis to fit an additive seasonal model with linear trend to the data set. a. What is the estimated regression function? b. Interpret the R2 value for your model. c. Interpret the...
-
In an issue of Quality Progress, The Juran Institute presents an example that deals with the production of integrated circuits. The article describes the situation as follows: The manufacture of...
-
In the M&M Proposition II formula for a perfect world, how is the term (iE,0 - iD) interpreted? Multiple choice question. The leveraged cost of equity minus the leveraged cost of debt The cost of ...
-
All of the following assets can be depreciated, except: (a) A bulldozer (b) A copper mine (c) A surgical robot (d) A conveyor belt
-
Health Systems Inc. is considering a 15 percent stock dividend. The capital accounts are as follows: Common stock (6,000,000 shares at $10 par) ...... $60,000,000 Capital in excess of...
-
Assume that Rf = 5 percent and Km = 10.5 percent. Compute Kj for the following betas using Formula 11A-2. a. 0.6 b. 1.3 c. 1.9
-
Explain how depreciation generates actual cash flows for the company.
-
Use the exponent distributive rule to expand \((c \times d)^{10}\).
-
Use negative exponents to rewrite the following expressions with no denominator: 1. \(\frac{7^{3}}{13^{9}}\) 2. \(\frac{c^{4}}{d^{8}}\)
-
Simplify the following: 1. \(\left(\frac{4^{2} \times 7}{9^{3}} ight)^{5}\) 2. \(\left(\frac{5 a^{4}}{b^{9}} ight)^{6}\)
Study smarter with the SolutionInn App