Sunset Boards currently pays out 40 percent of net income as dividends to Tad and the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sunset Boards currently pays out 40 percent of net income as dividends to Tad and the other original investors, and it has a 21 percent tax rate. You are Christina's assistant, and she has asked you to prepare the following: 2020 2021 Cost of goods sold $306,726 $387,290 Cash 44,261 66,870 Depreciation 86,590 97,871 Interest expense 18,824 21,576 Selling and administrative 60,322 78,732 Accounts payable 31,423 53,181 Net fixed assets 382,014 465,426 Sales 601,729 733,469 Accounts receivable 31,363 40,681 Notes payable 35,654 38,929 Long-term debt 192,827 210,408 Inventory 60,382 81,209 New equity 23,400 1. An income statement for 2020 and 2021. 2. A balance sheet for 2020 and 2021. 3. Operating cash flow for each year. 4. Cash flow from assets for 2021. 5. Cash flow to creditors for 2021. 6. Cash flow to stockholders for 2021. QUESTIONS 1. How would you describe Sunset Boards's cash flows for 2021? Write a brief discussion. 2. In light of your discussion in the previous question, what do you think about Tad's expansion plans? Sunset Boards currently pays out 40 percent of net income as dividends to Tad and the other original investors, and it has a 21 percent tax rate. You are Christina's assistant, and she has asked you to prepare the following: 2020 2021 Cost of goods sold $306,726 $387,290 Cash 44,261 66,870 Depreciation 86,590 97,871 Interest expense 18,824 21,576 Selling and administrative 60,322 78,732 Accounts payable 31,423 53,181 Net fixed assets 382,014 465,426 Sales 601,729 733,469 Accounts receivable 31,363 40,681 Notes payable 35,654 38,929 Long-term debt 192,827 210,408 Inventory 60,382 81,209 New equity 23,400 1. An income statement for 2020 and 2021. 2. A balance sheet for 2020 and 2021. 3. Operating cash flow for each year. 4. Cash flow from assets for 2021. 5. Cash flow to creditors for 2021. 6. Cash flow to stockholders for 2021. QUESTIONS 1. How would you describe Sunset Boards's cash flows for 2021? Write a brief discussion. 2. In light of your discussion in the previous question, what do you think about Tad's expansion plans?
Expert Answer:
Answer rating: 100% (QA)
1 SUNSET BOARD CONSOLIDATED COMPREHENSIVE STATEMENT OF INCOME FOR THE YEAR ENDED 2020 AND 2021 YEAR 2020 YEAR 2021 Income Sales 60172900 73346900 Less ... View the full answer
Related Book For
Principles of Taxation for Business and Investment Planning 2019 Edition
ISBN: 9781260161472
22nd edition
Authors: Sally Jones, Shelley C. Rhoades-Catanach, Sandra R Callaghan
Posted Date:
Students also viewed these general management questions
-
Sunset Boards currently pays out 50 percent of net income as dividends to Tad and the other original investors, and it has a 20 percent tax rate. You are Christinas assistant, and she has asked you...
-
Jumper Inc., which has a 21 percent tax rate, owns 40 percent of the stock of a CFC. At the beginning of 2018, Jumper's basis in its stock was $660,000. The CFC's 2018 income was $1 million, $800,000...
-
Jumper Inc., which has a 21 percent tax rate, owns 40 percent of the stock of a CFC. At the beginning of 2019, Jumpers basis in its stock was $660,000. The CFCs 2019 income was $1 million, $800,000...
-
Terminology Key: Key Word List Describe Explain What to do In bulleted, numbered or paragraph form, provide a number of consecutive items-if paragraph form, use commas (,) to separate items In...
-
Jacks Lawn Service Company has the following information related to its current year payroll as of December 31: a. Federal Unemployment Tax Payable as of December 31, $ 336.00 b. FUTA taxable...
-
For the following project, (a). List all predecessors of task 5. (b). List all predecessors of task 4. (c). List all predecessors of the network finish(F). 5 in 2.
-
What assumptions must be made for inverse P/E to provide an approximate estimate of required rate of return?
-
On March 1, 2015, Zephur Winds Ltd. purchased a machine for $80,000 by paying $20,000 down and issuing a note for the balance. The machine had an estimated useful life of nine years and an estimated...
-
RY 4.5 Weight Loss (Example 1) The scatterplot shows the actual weight and desired weight change of some students. Thus, if a student weighed 220 and wanted to weigh 190, the desired weight change...
-
Harold earns a salary of $200,000 from EMK enterprises as an officer during this year for the first 11 months of the year. Harold withholds OASDI (Social Security) taxes in the amount of $9,932.40....
-
A wind turbine company is thinking of developing a new turbine, the XP9. The company estimates that creating the XP9 will require an initial investment of $125,000 today, $250,000 of engineering...
-
Count the number of errors in the following code: 1 public class Test { 2 3 4 6 7 5199 8 } } public static void main(String[] args) { double[100] r; for (int i = 0; i < r.length(); i++); r(i)...
-
At the beginning of each planning cycle, a company receives a project of jobs, creates a schedule, and begins processing the jobs to ship to their customers upon completion. For the next project,...
-
One of the most important aspects of identifying and addressing a social issue is to have a good understanding of what efforts exist in your community (and potentially at the state and local level)...
-
Cylinder Challenge Drag the points to create two different cylinders with the same volume. What is the volume of one cylinder?
-
Q: 7 Letf: NY be a function defined as f (x) = 4x + 3, where, Y = {y N: y = 4x + 3 for somex N}. Show that f is invertible. Find the inverse. [10] Q: 8 Let f: X Y be a function. Define a relation R...
-
eBook Print tem Effect of Doubtful Accounts on Net Income During its first year of operations, Master Plumbing Supply Co. had sales of $580,000, wrote off $9,300 of accounts as uncollectible using...
-
Using Apple, demonstrate how the differentiation strategy can be well implemented.
-
Ms. Shaver, who has a 32 percent marginal tax rate on ordinary income, owns Benbow Inc. preferred stock in her investment portfolio. Her Form 1099 reported that she earned $19,580 qualified dividend...
-
Mr. and Mrs. Morris own a grocery store as a sole proprietorship. Their net profit and other relevant items for the year are as follows. Grocery store net profit ........................................
-
Mr. G has $15,000 to invest. He is undecided about putting the money into tax-exempt municipal bonds paying 3.5 percent annual interest or corporate bonds paying 4.75 percent annual interest. The two...
-
The Luxon Company produces industrial and residential lighting fixtures at its manufacturing facility in Calgary. Shipment of company products to an eastern warehouse is presently handled by common...
-
Tsumagari Company, an electronics company in Kobe, Japan, is planning to buy new equipment to produce a new product. Estimated data (monetary amounts are in thousands of Japanese yen) are: Assume a...
-
Assume that income tax rates are 30 percent and that the asset qualifies for a 25 percent declining balance, and the required rate of return is 10 percent. 1. The book value of an old machine is...
Study smarter with the SolutionInn App