The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the past couple of years, have been presented in the annual financial statement. Sales (1 million units x 10$) 10 000 000S Fixed Costs (5 000 000) Variable Costs (1 million units x 7$) (7 000 000) Depreciation (3 000 000) Annual Profit (loss) (5 000 000) According to the experts, the loss has been caused by the poor performance of the equipment in the factory. They suggest to the board of directors to replace the old equipment by new ones. Considering following information, the board of directors asks you to evaluate this project for the company. The new equipment would increase the level of production and allow the company to avoid this loss entirely, but there is no projection concerning any profit. The purchase (including the installation) of the new equipment requires an initial investment for an amount of 8 000 000S. The old equipment can be sold in the beginning of project on the market for 500 000S (For simplification, consider this amount as an exchange value). The new equipment will be sold for 1 000 000S in 10 years (end of project). The project also requires major renovations of the factory building for a total amount of 1 000 000S (The amount of major renovations is depreciable with declining method under the tax law). • The company also has to build a new building at the beginning of the project for an amount of 2 400 000S which will be sold at the end of the project for 3 200 000$. This amount is depreciable with declining method. The project also requires an additional investment in new Computers and furniture for a total amount of 400 000$ in the beginning of project. Computers and furniture have no salvage value. • At the present time, Smart Inc. is renting a warchouse for the annual rent of 50 000S (paid at the end of year). If the company undertakes the new project, they will need to cancel the lease of the old warehouse and to rent a larger warehouse for the annual rent of 200 000$ (to be paid annually at the end of each year). The project also requires 5 new technicians today with annual salary of 60 000$ for each. • Given the performance of new equipment, Smart Inc could lay off 80 employees whose annual salaries is 40 000S. The lay-offs will oblige the company to pay lay-off premiums for the total amount of 10 000$ to each employee which will be tax deductible. The corporate tax rate is at 40%. The new equipment and new heavy machinery are in the category with a depreciation of 20%, the major renovations are depreciated at 25%, the new building is depreciated at 10%, all items depreciations are calculated with decreasing (declining) method. The computers and furniture are depreciated by linear method at 10%. Investors require 12% return on this type of project. Given this information, answer the following questions: 1. Identify ONE BY ONE each item of the investment and calculate the total investment in this project. 2. Identify ONE BY ONE and calculate separately the present value of each periodical cash flow (annual incomes and expenses) during the project. 3. Identify ONE BY ONE and calculate separately the present value of each cash flow of the end of the project. 4. Calculate the Net Present Value of this project (You just have to add up your responses in 1, 2 and 3 for this one). The company Smart Inc. is a company that produces Dog Shampoo in Toronto area. The results of the company, which has been mediocre for the past couple of years, have been presented in the annual financial statement. Sales (1 million units x 10$) 10 000 000S Fixed Costs (5 000 000) Variable Costs (1 million units x 7$) (7 000 000) Depreciation (3 000 000) Annual Profit (loss) (5 000 000) According to the experts, the loss has been caused by the poor performance of the equipment in the factory. They suggest to the board of directors to replace the old equipment by new ones. Considering following information, the board of directors asks you to evaluate this project for the company. The new equipment would increase the level of production and allow the company to avoid this loss entirely, but there is no projection concerning any profit. The purchase (including the installation) of the new equipment requires an initial investment for an amount of 8 000 000S. The old equipment can be sold in the beginning of project on the market for 500 000S (For simplification, consider this amount as an exchange value). The new equipment will be sold for 1 000 000S in 10 years (end of project). The project also requires major renovations of the factory building for a total amount of 1 000 000S (The amount of major renovations is depreciable with declining method under the tax law). • The company also has to build a new building at the beginning of the project for an amount of 2 400 000S which will be sold at the end of the project for 3 200 000$. This amount is depreciable with declining method. The project also requires an additional investment in new Computers and furniture for a total amount of 400 000$ in the beginning of project. Computers and furniture have no salvage value. • At the present time, Smart Inc. is renting a warchouse for the annual rent of 50 000S (paid at the end of year). If the company undertakes the new project, they will need to cancel the lease of the old warehouse and to rent a larger warehouse for the annual rent of 200 000$ (to be paid annually at the end of each year). The project also requires 5 new technicians today with annual salary of 60 000$ for each. • Given the performance of new equipment, Smart Inc could lay off 80 employees whose annual salaries is 40 000S. The lay-offs will oblige the company to pay lay-off premiums for the total amount of 10 000$ to each employee which will be tax deductible. The corporate tax rate is at 40%. The new equipment and new heavy machinery are in the category with a depreciation of 20%, the major renovations are depreciated at 25%, the new building is depreciated at 10%, all items depreciations are calculated with decreasing (declining) method. The computers and furniture are depreciated by linear method at 10%. Investors require 12% return on this type of project. Given this information, answer the following questions: 1. Identify ONE BY ONE each item of the investment and calculate the total investment in this project. 2. Identify ONE BY ONE and calculate separately the present value of each periodical cash flow (annual incomes and expenses) during the project. 3. Identify ONE BY ONE and calculate separately the present value of each cash flow of the end of the project. 4. Calculate the Net Present Value of this project (You just have to add up your responses in 1, 2 and 3 for this one).
Expert Answer:
Answer rating: 100% (QA)
1 Investment items and total Investment items New Equipment 800000000 Old Equipment 50000000 Factory Building 100000000 New Building 240000000 Compute... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
. Heron, Inc. is a company that re-sells one product, a lawn chair. A contractor makes the product exclusively for Heron, so Heron has no manufacturing costs. Henron sells each chair for $10 per...
-
Farley, Inc. is a manufacturer that produces customized computer components for several well-known computer-assembly companies. Farleys latest contract with CompWest.com calls for Farley to deliver...
-
Farley, Inc. is a manufacturer that produces customized computer components for several well-known computer-assembly companies. Farleys latest contract with CompWest.com calls for Farley to deliver...
-
5) Pablo Escobar has recently opened a slipper sandal Shop in Brisbane, Australia, a store that specializes in fashionable sleeper sandals. Pablo has just received a degree in business and he is...
-
Use statistical software to calculate the F-statistic and find the p-value. Use the p-value to draw conclusions from this study.
-
Valve Corporation makes and distributes its own games as well as games produced by third-party companies on a platform called Steam. In addition to Steam, Valve hosts a community-driven market called...
-
List the differences among market order, limit order, and stop order.
-
Elizabeth Soltis owns and operates Aunt Ibby's Styling Salon. A year-end work sheet is provided on the next page. Using this information, prepare adjusting entries, financial statements, and closing...
-
Iridescent Corporation manufactures and sells two types of decorative lamps, Knox and Ayer. The following data are available for the year 2017. (Click the icon to view the information.) Calculate (1)...
-
Bennett et al. (2003) measured the refractive index (RI) of a pane of glass at 49 di erent locations. She took a sample of 10 fragments at each location and determined the RI for each. The data from...
-
5) A bond with an annual coupon rate of 4.8% sells for $970. What is the bond's current yield?. 5) A bond with an annual coupon rate of 4.8% sells for $970. What is the bond's current yield?
-
a. What factors should be considered in qualitatively evaluating sample results? b. What alternative courses of action should be considered when sample results do not support the auditor's planned...
-
In your audit of the Megan Company, you identify the following potential misstatements that could occur for financial statement assertions in accounts affected by cash disbursements transactions: 1....
-
a. Identify the three steps involved in quantitatively evaluating sample results. b. Indicate the steps involved in using sample evaluation tables.
-
All of the internal control work in the audit of the Hurst Corporation has been completed, and the final assessed levels of control risk have been compared with the planned assessed levels of control...
-
a. Why might the auditor select some extra sample items when sampling from a population of documents? b. State what is meant by a nonapplicable item and give an example.
-
TRUE OR FALSE 1. Conversion costs involve accounting for costs related to converting the raw materials into finished goods 2. Prime costs include the cost of direct materials, direct labor and fac...
-
What is your assessment of the negotiations process, given what you have studied? What are your recommendations for Mr. Reed? You must justify your conclusions
-
The Alfredo Fragrance Company produces only one product, a perfume called Hint of Elegance. Hint of Elegance consists of two secret ingredients blended into an exclusive fragrance, which is marketed...
-
What is the difference between postponement and channel assembly?
-
Each breakdown of a graphic plotter table at Airbus industries costs $50. Find the expected daily breakdown cost, given the followingdata: Number of breakdowns Daily breakdown probability .1 .2.4 .2 1
-
The following information is available for the Dixon Company for the second quarter of 2005. Required: Prepare a cash budget for the second quarter of 2005. Apr May Jun Budgeted Receipts from Credit...
-
The following information is available for the Art Kriner Company for the first quarter of 2005: Beginning cash balance for January 2005 is expected to be \($1,500\). The company intends to maintain...
-
The following information is available for November 2005. Beginning cash balance for November is expected to be \($5,800\). The company intends to maintain a cash balance of at least \($5,000\). The...
Study smarter with the SolutionInn App