The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable
Expert Answer:
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285078571
12th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these finance questions
-
Suppose that in a national election in which two candidates, A and B, are running for office, 52% of the population is in favor of Candidate A. A random sample of 1200 registered voters reveals that...
-
3. The Australian Institute of Management wants to have information of the mean income of store managers in the retail industry. A random sample of 36 managers reveals a sample mean of $49,270. The...
-
The controller of Dash Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: March April May Sales $114,000...
-
Start with the partial model in the file Ch19 P08 Build a Model.xls on the textbooks Web site. Maggies Magazines (MM) has straight nonconvertible bond that currently yield 9%. MMs stock sells for $22...
-
In 2013 Caterpillar Inc. had about 648 million shares outstanding. Their book value was $27 per share, and the market price was $83.50 per share. The company's balance sheet shows that the company...
-
What is the goal of antitrust policies?
-
Let \(f(z)=u+i v\) be differentiable. Consider the vector field given by \(\mathbf{F}=v \mathbf{i}+u \mathbf{j}\). Show that the equations \(abla \cdot \mathbf{F}=\mathbf{0}\) and \(abla \times...
-
Selected account balances before adjustment for Heartland Realty at August 31, 2014, the end of the current year, are as follows: Data needed for year-end adjustments are as follows: a. Unbilled fees...
-
Entries for Issuing Bonds and Amortizing Discount by Straight-Line Method On the first day of its fiscal year, Chin Company issued $24,100,000 of five-year, 11% bonds to finance its operations of...
-
What are some resources you accessed to help you support this child or family? This is a great way to share resources that may be helpful to your colleagues as they go out into their next placement...
-
Fairness is a specific word. Do you agree? If yes, give reasons.
-
Write 10 new more challenges following the template used in challenging section.
-
T/F: IOs are classes that map the BOs of the system into physical objects.
-
T/F: Stability model is a layered approach for developing software systems.
-
T/F: BOs are classes that map the EBTs of the system into more concrete objects.
-
Data related to the expected sales of laptops and tablets for Tech Products Inc. for the current year, which is typical of recent years, are as follows: Unit Selling Price Unit Variable Cost Products...
-
Research corporate acquisitions using Web resources and then answer the following questions: Why do firms purchase other corporations? Do firms pay too much for the acquired corporation? Why do so...
-
How does the target cost concept differ from cost-plus approaches?
-
Rambotix Company has two divisions, the Semiconductor Division and the X- ray Division. The X- ray Division may purchase semiconductors from the Semiconductor Division or from outside suppliers. The...
-
From the following list of selected items taken from the records of Hoosier Appliance service as of a specific data, identify those that would appear on the balance sheet. 1. Accounts Receivable 2....
-
Enter the following in the personal accounts only. Do not write up the other accounts. Balance down each personal account at the end of the month. After completing this, state which of the balances...
-
Enter the following, personal accounts only. Bring down balances at end of the month. After completing this state which of the balances represent debtors and those which are creditors. 19X7 May 1 "...
-
You are to enter up the necessary amounts for the month of May from the following details, and then balance off the accounts and extract a trial balance as at 31 May 19X6. Started firm with capital...
Study smarter with the SolutionInn App