The following is the trial balance of Cornwall Distributers Limited as at the 31 December 2019...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following is the trial balance of Cornwall Distributers Limited as at the 31 December 2019 Trial Balance as at 31 December 2019 300 000 $1 Ordinary shares 200 000 8% $1 Preference shares Share Premim General Reserve Retained earnings 10% Debentares Debenture interest Land and Buildings at cost Machinery at cost Equipment Provision for Depreciation: Machinery at cost Equipment Provision for bad debts Cash and Bank Rent and rates Directors salaries Advertising expense Wages and Salaries Overheads Bad debts Trade receivables and Payables Purchases and Sales Stock 1.1.2019 Discounts DR $ 7,000 8,000 881,000 300,000 200,000 30,000 12,000 260,000 34,000 84,000 240,000 21,000 165,000 480,000 120,000 12,000 2,854,000 CR $ 300,000 200,000 50,000 20,000 100,000 100,000 80,000 24,000 210,000 1,750,000 20,000 2,854,000 Notes at 31 December 2019: 1) Provide for bad debts at 8% of receivables 2) Wages prepaid $16 000 3) Overheads, wages & salaries and rent & rates are to be shared 40% Selling and Distribution and 60% administration. 4) The directors proposed the following: a) To transfer $18000 to general reserve b) To pay the preference dividend and to declare an ordinary dividend of 10% 5) Corporation tax for the year is estimated at $85 000 6) Cost of stock at 31 December 2018, $70 000 (Net realizable value $60 000) 7) Depreciate Machinery at 10% of cost and Equipment at 5% on the reducing balance. (shared 30% to selling and distribution and 70% to administration) REQUIRED: (a) Prepare the Statement of Comprehensive Income for the year ended 31 December 2019 (b) Prepare the statement of Changes in Equity as at 31 December 2019 (21 marks) (4 marks) (c) The Statement of Financial Position as at 31 December 2019 (12 marks) [Total 37 marks] The following is the trial balance of Cornwall Distributers Limited as at the 31 December 2019 Trial Balance as at 31 December 2019 300 000 $1 Ordinary shares 200 000 8% $1 Preference shares Share Premim General Reserve Retained earnings 10% Debentares Debenture interest Land and Buildings at cost Machinery at cost Equipment Provision for Depreciation: Machinery at cost Equipment Provision for bad debts Cash and Bank Rent and rates Directors salaries Advertising expense Wages and Salaries Overheads Bad debts Trade receivables and Payables Purchases and Sales Stock 1.1.2019 Discounts DR $ 7,000 8,000 881,000 300,000 200,000 30,000 12,000 260,000 34,000 84,000 240,000 21,000 165,000 480,000 120,000 12,000 2,854,000 CR $ 300,000 200,000 50,000 20,000 100,000 100,000 80,000 24,000 210,000 1,750,000 20,000 2,854,000 Notes at 31 December 2019: 1) Provide for bad debts at 8% of receivables 2) Wages prepaid $16 000 3) Overheads, wages & salaries and rent & rates are to be shared 40% Selling and Distribution and 60% administration. 4) The directors proposed the following: a) To transfer $18000 to general reserve b) To pay the preference dividend and to declare an ordinary dividend of 10% 5) Corporation tax for the year is estimated at $85 000 6) Cost of stock at 31 December 2018, $70 000 (Net realizable value $60 000) 7) Depreciate Machinery at 10% of cost and Equipment at 5% on the reducing balance. (shared 30% to selling and distribution and 70% to administration) REQUIRED: (a) Prepare the Statement of Comprehensive Income for the year ended 31 December 2019 (b) Prepare the statement of Changes in Equity as at 31 December 2019 (21 marks) (4 marks) (c) The Statement of Financial Position as at 31 December 2019 (12 marks) [Total 37 marks]
Expert Answer:
Answer rating: 100% (QA)
Answer a Statement of Comprehensive Income for the year ended 31 December 2019 Revenue Sales 1750000 ... View the full answer
Related Book For
International Financial Reporting and Analysis
ISBN: 978-1408075012
5th edition
Authors: David Alexander, Anne Britton, Ann Jorissen
Posted Date:
Students also viewed these finance questions
-
World Religions Class Question: The adhan is recited bythe muezzin fromthe minaret ofthe mosque five times daily.The azan contains the words ofthe shahada . Explain what each of these termsmeans. A...
-
Ms. Berry is employed as an Accounts Manager in the Jamaican company ADM Limited. In 2022, she earned a monthly salary of $820,000.00. She also sits on the board of directors of FHC Company Limited...
-
Duxbury started in business on 1 January 2017. The following is his trial balance as at 31 December 2017: Additional information: 1 Inventory at 31 December 2017 was valued at 10 000. 2 At 31...
-
Consider two mutually exclusive investment projects: A 1 and A2. Each project has the same service life, and the present worth of each component value (B, I, and C) is computed at 10% as follows:...
-
A sports car accelerates from rest to 95 km/h in 6.2 s. What is its average acceleration in m/s2?
-
A machine element is supported by springs and is connected to a dashpot as shown. Show that if a periodic force of magnitude P = Pm sin ft is applied to the element, the amplitude of the fluctuating...
-
Geary Company had the following transactions: Apr. 15 Issued a \(\$ 6,000,60\)-day, eight percent note payable in payment of an account with Marion Company. May 22 Borrowed \(\$ 50,000\) from...
-
The Public Citizen Health Research Group brought the OSHA to court when the group argued that chromium regulations established by the OSHA were too hard for some companies to maintain. First,...
-
8 - Nested IF Functions Problem 8 If a distributor meets the Revenue and Quantity targets, return their name. If they only meet one of the requirements, return their industry; Otherwise, return the...
-
Data for Minnie Hooper Company are presented in P13-9B. Further analysis reveals that accounts payable pertain to merchandise creditors. Instructions Prepare a statement of cash flows for Minnie...
-
Why is it important to have good file management? If you visited your dentist's office 10 years ago what type of record would that be considered?
-
Consider again the economy of Avataria, which can be described by the Solow model. Avataria has the old depreciation rate of 8% and the production function as in part (d), Y(K,L)=10(K) 1/2(L)1/2, and...
-
Price: 6713 6709 6706 6718 6725 6732 6715 6712 Trades: -25 +15 +25 -20 -30 +30 -20 close What contract is this? What is your; largest long and short position during the day,...
-
The Mixing Department of Foods for You had 50,000 units to account for in October. Of the 50,000 units, 15,000 units were completed and transferred to the next department, and 35,000 units were 45%...
-
Assume the following generator cost functions: C = 0.04P + 5P + 30 C = 0.05P + 3P2 + 50 C3 = 0.02P3 +4P3 + 75 C4 = 0.03P4 + 2P4 + 70 C5 = 0.035P5 + 2.5P5 + 55 C6 = 0.025P6 +3.5P6 + 40 C = 0.45P, +...
-
Define Reference Pricing and identify what other sector uses reference pricing and how does it benefit the market? Visit CMS and conduct other research. Part 2. Define the concept of "innovation"....
-
A petrochemical company decided that now is the time to expand their business into bioplastics. The first alternative is a hybrid technology which requires less initial investment or a more expensive...
-
Calculate the change in entropy when 100 kJ of energy is transferred reversibly and isothermally as heat to a large block of copper at (i) 0 C, (ii) 50 C.
-
Discuss the need for entities to provide additional information to users.
-
D has owned 80% of the equity shares of E since 1 January 1996. E has owned 60% of the equity shares of F since 1 January 1994. The accumulated profits of Fat the latest statement of financial...
-
EJ publishes trade magazines and sells them to retailers. EJ has just concluded negotiations with a large supermarket chain for the supply of a large quantity of several of its trade magazines on a...
-
Describe how monopoly regulation influences output, price, economic profit, and efficiency.
-
Describe and explain the inefficiencies of monopoly.
-
Why is pure monopoly rare?
Study smarter with the SolutionInn App