Chapter 9 Stock Valuation at Ragan Engines Input area: Shares owned by each sibling Ragan EPS...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Chapter 9 Stock Valuation at Ragan Engines Input area: Shares owned by each sibling Ragan EPS Dividend to each sibling Ragan ROE Ragan required return Blue Ribband Motors Corp. Bon Voyage Marine, Inc. Nautilus Marine Engines Industry average Nautilus EPS w/o write-off LA LA $ $ $ 150,000 5.35 320,000 21% 18% EPS 1.19 $ 1.26 (0.27) 0.73 $ 2.07 DPS 0.19 $ 0.55 0.57 0.44 $ Stock price 16.32 13.94 23.97 18.08 ROE 10.00% 12.00% N/A 11.00% R 12.00% 17.00% 16.00% 15.00% Output area: 1) Total earnings Payout ratio Retention ratio Growth rate Total dividends next year Total equity value Value per share 2) Industry EPS Industry payout ratio Industry retention ratio Industry growth rate Year 1 2 3 4 5 6 Stock value in Year 5 Total stock value today Value per share 3) Industry PE Ragan PE (original assumption) | Ragan PE (revised assumption) Stock price implied by industry PE 4) Total earnings Cash cow value Percentage not attributable to growth opportunities 5) ROE Percentage attributable to growth opportunities Total dividends ||||| Chapter 9 Stock Valuation at Ragan Engines Input area: Shares owned by each sibling Ragan EPS Dividend to each sibling Ragan ROE Ragan required return Blue Ribband Motors Corp. Bon Voyage Marine, Inc. Nautilus Marine Engines Industry average Nautilus EPS w/o write-off LA LA $ $ $ 150,000 5.35 320,000 21% 18% EPS 1.19 $ 1.26 (0.27) 0.73 $ 2.07 DPS 0.19 $ 0.55 0.57 0.44 $ Stock price 16.32 13.94 23.97 18.08 ROE 10.00% 12.00% N/A 11.00% R 12.00% 17.00% 16.00% 15.00% Output area: 1) Total earnings Payout ratio Retention ratio Growth rate Total dividends next year Total equity value Value per share 2) Industry EPS Industry payout ratio Industry retention ratio Industry growth rate Year 1 2 3 4 5 6 Stock value in Year 5 Total stock value today Value per share 3) Industry PE Ragan PE (original assumption) | Ragan PE (revised assumption) Stock price implied by industry PE 4) Total earnings Cash cow value Percentage not attributable to growth opportunities 5) ROE Percentage attributable to growth opportunities Total dividends |||||
Expert Answer:
Answer rating: 100% (QA)
The only point to be noted here is that for Nautilus the EPS of 207 should be taken ie without the w... View the full answer
Related Book For
Principles of Auditing and Other Assurance Services
ISBN: 978-0078025617
19th edition
Authors: Ray Whittington, Kurt Pany
Posted Date:
Students also viewed these finance questions
-
A charged particle moves uniformly with velocity v along a circle of radius R in the plane xy (Fig. 4.40). An observer is located on the x axis at a point P which is removed from the centre of the...
-
Because specialists such as Chick Gandil are charged with maintaining a "fair and orderly" market, at times they will be required to sell when others are buying and buy when others are selling. How...
-
Cultural values can be classified as affecting one of three types of relationshipsother, environment, or self. Describe each of these, and differentiate each one from the others.
-
Determine the force in members HI, FI, and EF of the truss, and state if the members are in tension orcompression. 3 m D. -2 m--2 m2 m--2 m--2 m--2 m- 4 kN 5 KN 6 kN 8 kN
-
According to the Sleep Foundation, the average night's sleep is 6.8 hours (Fortune, March 20, 2006). Assume the standard deviation is .6 hours and that the probability distribution is normal. a. What...
-
What are key differences between an electrical system and an electronic system?
-
\(7.3 \sqrt{45}-6.8 \sqrt{20}\) Perform the arithmetic operations without a calculator, if possible. If it is not possible, state why.
-
Clapton Guitar Company entered into the following transactions during 2016. [The transactions were properly recorded in permanent (balance sheet) accounts unless otherwise indicated.] Date...
-
erry and Matt decide to form a business. Jerry will contribute $4,200 for a 35% interest and Matt will contribute $7,800 for a 65% interest. The business will take out a $25,000 loan to cover the...
-
The following is Edge Sports Repair Shop's trial balance at September 30, 2014, the company's fiscal year end: Additional information: 1. Service revenue earned but not recorded at September 30,...
-
How does hypothesis testing help support the fields that employ the scientific method? Besides hypothesis testing, are there alternative ways to validate the research findings?
-
Evaluating Exponential Functions. Evaluate each function at the indicated value. f ( x ) = - 5 ^ 3 x + 2 . f ( - 2 ) .
-
End-of-year current assets for two different companies follow. One is a manufacturer, Rayzer Skis Manufacturing, and the other, Sunrise Foods, is a merchandiser. Cash Account Merchandise inventory...
-
Explain the principles underlying the design of a catalytic reactor for the production of high-value petrochemicals, considering factors such as reaction kinetics, catalyst selection, and mass...
-
Find the domain and range. 7) {(7,-6), (-3,7), (3,-4), (-8,-8)}
-
6. Consider a simple linear regression model y = XB+ u, where y is an n x 1 vector of observations on the dependent variable; X is an n x 2 matrix of observations on the constant regressor and the...
-
(1) How did the Curry Brothers group prepare for negotiationwith Barbara?(2) What is a flinch? What is the purpose of a flinch? How shouldyou respond to a flinch?(3) What was the variable lease ra 2...
-
Show that the block upper triangular matrix A in Example 5 is invertible if and only if both A 11 and A 22 are invertible. Data from in Example 5 EXAMPLE 5 A matrix of the form A = [ A11 A12 0 A22 is...
-
Should a separate audit program be prepared for each audit engagement, or can a standard program be used for most engagements?
-
Do auditors usually begin their consideration of internal control over IT activities with a review of general or application control activities? Explain.
-
Multiple Choice Questions a. Analysis of which account is least likely to reveal evidence relating to recorded retirement of equipment? (1) Accumulated depreciation. (2) Insurance expense. (3)...
-
Sage, Inc. bought 40% of Adams Corporations outstanding common stock on January 2, 2008 for \($400,000.\) The carrying amount of Adams net assets at the purchase date totaled \($900,000\). Fair...
-
In January 2008, Harold Corporation acquired 20% of Otis Companys outstanding common stock for \($400,000.\) This investment gave Harold the-ability to exercise significant influence over Otis. The...
-
On April 1, 2008, Dart Company paid \($620,000\) for all issued and outstanding common stock of Wall Corporation in a transaction properly accounted for as a purchase. Walls recorded assets and...
Study smarter with the SolutionInn App