What is Company XYZ's intrinsic enterprise value under the High Case, using the WACC as the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
What is Company XYZ's intrinsic enterprise value under the High Case, using the WACC as the discount rate and assuming the terminal value is based on the perpetual growth rate assumption outlined on the "Control Panel" tab? $231,799 O $235,269 ) $237,597 $234,127 General Assumptions Forecast Scenario Transaction Date 8/1/2021 Fiscal Year-End 12/31/2021 Days Per Year 365 Current Capitalization $5,000 $60,000 $35,000 $100,000 Cash-on-Hand PP&E Total Debt Total Equity Valuation Assumptions 28% 2% 8.5x Tax Rate Perpetual Growth Rate EBITDA Exit Multiple 3% 5% 4% Risk-Free Rate Equity Risk Premium Interest Rate Investment Amount $105,000 What is Company XYZ's intrinsic enterprise value under the High Case, using the WACC as the discount rate and assuming the terminal value is based on the perpetual growth rate assumption outlined on the "Control Panel" tab? $231,799 O $235,269 ) $237,597 $234,127 General Assumptions Forecast Scenario Transaction Date 8/1/2021 Fiscal Year-End 12/31/2021 Days Per Year 365 Current Capitalization $5,000 $60,000 $35,000 $100,000 Cash-on-Hand PP&E Total Debt Total Equity Valuation Assumptions 28% 2% 8.5x Tax Rate Perpetual Growth Rate EBITDA Exit Multiple 3% 5% 4% Risk-Free Rate Equity Risk Premium Interest Rate Investment Amount $105,000
Expert Answer:
Answer rating: 100% (QA)
The intrinsic value is the present value of all futur... View the full answer
Related Book For
Fundamentals of corporate finance
ISBN: 978-0470876442
2nd Edition
Authors: Robert Parrino, David S. Kidwell, Thomas W. Bates
Posted Date:
Students also viewed these accounting questions
-
Preparing a statement of cash flows for the following data below. Here is the information: Presented below are the comparative balance sheets for Gordon Company at December 31, 2013, and 2012. GORDON...
-
n? Yvonne currently owns 100 shares of Amazon stock in addition to other savings of $42,590. The risk free rate is 0%. Amazon stock is currently trading at $3,188. The Amazon stock price has a 30%...
-
Terminal value refers to the valuation attached to the end of the planning period; it captures the value of all subsequent cash flows. Estimate the value today for each of the following sets of...
-
Why are services important? Why is manufacturing important? What are nonmanufactured goods?
-
Jazz Co. had the following transactions in the last two months of its fiscal year ended May 31. Apr. 1 Paid $2,600 cash to an accounting firm for future consulting services. 1 Paid $2,484 cash for 12...
-
Explain how exchange rates and inflation affect the way you price your product.
-
Common-Size Income Statement A partial common-size income statement for Jag Company for three years is shown below. Did Jag's net income as a percentage of net sales increase, remain the same, or...
-
The stockholders equity accounts of Lore Corporation on January 1, 2014, were as follows. Preferred Stock (10%, $100 par, noncumulative, 5,000 shares authorized) ...$ 300,000 Common Stock ($5 stated...
-
How can stress and strains of dual-career situation be reduced?
-
How has the study of finance changed since the beginning of the twentieth century?
-
We use demand elasticities to quantify how much quantity demanded for a product would change given changes to the factors that affect demand. Some common demand elasticities are: own-price...
-
explain the concept of mortgage-backed securities (MBS) and their role in providing liquidity to the mortgage market, while addressing the potential systemic risks associated with their proliferation...
-
12 Consider the following system of equations Ax = b. [1 3 1 2 2648 21 1 3 1 2 = where A= 2648 and b 3 = 13 0024 0024 23 (a) What is the rank of the coefficient matrix A? Explain your answer. (b)...
-
In September 2 0 2 4 , EastWest Airlines sells all of its available seats for travel from calgary to Ixtapa, mexico, during the months of December 2 0 2 4 and January and February 2 0 2 5 . Total...
-
The condensed statements of Independent Auto Inc. follow: Independent Auto Inc. Income Statement ( $ 0 0 0 ) For Years Ended December 3 1 2 0 2 3 2 0 2 2 2 0 2 1 Net sales $ 2 1 0 , 2 0 0 $ 1 9 3 , 4...
-
Badonsky Manufacturing needs to obtain a gear - cutting machine, which can be purchased for $ 7 5 , 0 0 0 . Badonsky estimates that repair, maintenance, insurance, and property tax expenses will be $...
-
15) The document that governs the relationship between the A-Note holder and the B-Note holder is the Buy-Sell Agreement Intercreditor Agreement Participation or Co-lender Agreement Repurchase...
-
Under what conditions is the following SQL statement valid?
-
Cerberus Security produces a cash flow of $200 and is expected to continue doing so in the infinite future. The cost of equity capital for Cerberus is 20 percent, and the firm is financed entirely...
-
You are concerned about one of the investments in your fully diversified portfolio. You just have an uneasy feeling about the CFO, Iam Shift y, of that particular firm. You do believe, however, that...
-
You are starting a family pizza parlor and need to buy a motorcycle for delivery orders. You have two models in mind. Model A costs $9,000 and is expected to run for six years; model B is more...
-
The following information is taken from the records of Cramer Corporation on March 31 of the current year. The accounts and balances needed to complete this problem are provided in the Working...
-
Use the working papers from Application Problem 20-2 to complete this problem. Instructions: Prepare a statement of cost of goods manufactured for Cramer Corporation. The statement is for the month...
-
The following information is taken from the records of Simmons Corporation on May 31 of the current year. The accounts and balances needed to complete this problem are provided in the Working Papers....
Study smarter with the SolutionInn App