What is the overall effect on the consolidated financial statements if the FC is the functional currency
Fantastic news! We've Found the answer you've been seeking!
Question:
What is the impact on the subsidiary's liquidity, solvency and profitability financial ratios if the FC is the functional currency instead of the USD? Do the ratios computed using the Current Rate and Temporal Method derived amounts tell the same story of the subsidiary's financial standing?
Transcribed Image Text:
December 31, 2021 Sales Cost of goods sold Gross profit Selling expense Depreciation expense Remeasurement gain/loss Income before tax Income taxes Net income Retained earnings, 1/1/21 Ret. earnings, 12/31/21 Cash Inventory Fixed assets Less: accum/deprec Total assets Current liabilities Long-term debt Contributed capital Cum. trans. adjust." Retained earnings Total liab and stock equity Exchange Rates January 1-31, 2021 (H) Average 2021 (A) December 31, 2021 (C) Inventory purchases Key: Average Exchange Rate Current Exchange Rate Historical Exchange Rate $ $ $ $ FC 5,800 $ (3,200) $ 2,600 1,400 (500) S (700) S 1,000 1,000 (400) $ 1,800 $ 2,400 $ 7,000 $ (700) $ 10,500 1,500 $ 3,500 $ 4,500 $ A C H 1,000 10,500 *Computation of Translation Adjustment Net assets, 1/1/21 Net income, 2021 Net assets, 12/31/21 Net assets, 12/31/21 at current exchange rate Translation adjustment (negative) FC 0.68 0.63 0.56 0.61 4500 $ 1000 $ 5500 5500 $ Current Rate Method Rate USD 0.63 AS 0.63 A $ S 0.63 A $ 0.63 A $ $ S S 0.63 A $ $ $ 0.56 C $ 0.56 C $ 0.56 C $ 0.56 C $ $ 0.68 0.63 $ 0.56 C S 0.56 C S 0.68 H $ 0.56 $ $ $ $ $ $ $ 3,654 $ (2,016) 1,638 (315) $ (441) S $ 882 (252) S 630 . 630 1,008 $ 1,344 S 3,920 $ (392) $ 5,880 840 S 1,960 $ 3,060 $ (610) 630 5,880 BI P El COGS Temporal method-COGS (on a FIFO basis) 2,000 $ 3,600 $ $ (2,400) 3,200 USD 3,060.00 630.00 3,690.00 3,080.00 Temporal Method 0.63 A $ $ $ 0.63 A $ 0.68 H $ $ $ 0.63 A $ $ $ 0.56 C $ 0.61 H $ 0.68 H $ 0.68 H $ $ 610.00 Rate 0.56 C $ 0.56 C $ 0.68 H $ $ $ USD 3,654 (2,092) 1,562 (315) (476) 377 1,148 (252) 896 896 1,008 1,464 4,760 (476) 6,756 840 1,960 3,060 896 6,756 0.68 S 1,360.00 0.61 S 2,196.00 0.61 S (1,464.00) $ 2,092.00 CA CL Current ratio Total liabilities Total stockholders' equity Debt to equity ratio NI Sales Profit margin NI Average TSE Return on equity COGS Average Inventory Inventory turnover FC Current Rate 4,200 S 1,500 S 2.8 5,000 $ 5,500 $ 0.9091 1,000 $ 5,800 $ 0.1724 1,000 S 5,000 $ 0.20 3,200 $ 1,200 S 2.67 2,352 $ 840 $ 2.8 2,800 $ 3,080 $ 0.9091 630 $ 3,654 $ 0.1724 630 S 3,070 $ 0.2052 2,016 S 672 $ 3.00 Temporal 2,472 840 2.9429 2,800 3,956 0.7078 896 3,654 0.2452 896 3,508 0.2554 2,092 732 2.86 December 31, 2021 Sales Cost of goods sold Gross profit Selling expense Depreciation expense Remeasurement gain/loss Income before tax Income taxes Net income Retained earnings, 1/1/21 Ret. earnings, 12/31/21 Cash Inventory Fixed assets Less: accum/deprec Total assets Current liabilities Long-term debt Contributed capital Cum. trans. adjust." Retained earnings Total liab and stock equity Exchange Rates January 1-31, 2021 (H) Average 2021 (A) December 31, 2021 (C) Inventory purchases Key: Average Exchange Rate Current Exchange Rate Historical Exchange Rate $ $ $ $ FC 5,800 $ (3,200) $ 2,600 1,400 (500) S (700) S 1,000 1,000 (400) $ 1,800 $ 2,400 $ 7,000 $ (700) $ 10,500 1,500 $ 3,500 $ 4,500 $ A C H 1,000 10,500 *Computation of Translation Adjustment Net assets, 1/1/21 Net income, 2021 Net assets, 12/31/21 Net assets, 12/31/21 at current exchange rate Translation adjustment (negative) FC 0.68 0.63 0.56 0.61 4500 $ 1000 $ 5500 5500 $ Current Rate Method Rate USD 0.63 AS 0.63 A $ S 0.63 A $ 0.63 A $ $ S S 0.63 A $ $ $ 0.56 C $ 0.56 C $ 0.56 C $ 0.56 C $ $ 0.68 0.63 $ 0.56 C S 0.56 C S 0.68 H $ 0.56 $ $ $ $ $ $ $ 3,654 $ (2,016) 1,638 (315) $ (441) S $ 882 (252) S 630 . 630 1,008 $ 1,344 S 3,920 $ (392) $ 5,880 840 S 1,960 $ 3,060 $ (610) 630 5,880 BI P El COGS Temporal method-COGS (on a FIFO basis) 2,000 $ 3,600 $ $ (2,400) 3,200 USD 3,060.00 630.00 3,690.00 3,080.00 Temporal Method 0.63 A $ $ $ 0.63 A $ 0.68 H $ $ $ 0.63 A $ $ $ 0.56 C $ 0.61 H $ 0.68 H $ 0.68 H $ $ 610.00 Rate 0.56 C $ 0.56 C $ 0.68 H $ $ $ USD 3,654 (2,092) 1,562 (315) (476) 377 1,148 (252) 896 896 1,008 1,464 4,760 (476) 6,756 840 1,960 3,060 896 6,756 0.68 S 1,360.00 0.61 S 2,196.00 0.61 S (1,464.00) $ 2,092.00 CA CL Current ratio Total liabilities Total stockholders' equity Debt to equity ratio NI Sales Profit margin NI Average TSE Return on equity COGS Average Inventory Inventory turnover FC Current Rate 4,200 S 1,500 S 2.8 5,000 $ 5,500 $ 0.9091 1,000 $ 5,800 $ 0.1724 1,000 S 5,000 $ 0.20 3,200 $ 1,200 S 2.67 2,352 $ 840 $ 2.8 2,800 $ 3,080 $ 0.9091 630 $ 3,654 $ 0.1724 630 S 3,070 $ 0.2052 2,016 S 672 $ 3.00 Temporal 2,472 840 2.9429 2,800 3,956 0.7078 896 3,654 0.2452 896 3,508 0.2554 2,092 732 2.86
Expert Answer:
Answer rating: 100% (QA)
Inventory turnover is different because under the current rate method the cost of goods sold is tran... View the full answer
Related Book For
Modern Advanced Accounting In Canada
ISBN: 9781259066481
7th Edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
Charles Edward Company established a subsidiary in a foreign country on January 1, 2020, by investing FC 3,200,000 when the exchange rate was $0.50/FC. Charles Edward negotiated a bank loan of FC...
-
(a) Why is the MD&A section of the annual report useful to the financial analyst? What types of information can be found in this section? (b) Using the excerpts from the MD&A of the Biolase,...
-
On November 1, 2005, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is summarized as follows: Pet Kingdom's business...
-
Is the PS assessment a valid predictor of performance as a store manager? Would you recommend the PS be used in the future to select sales people for promotion to store manager?
-
At December 31, 2019, Takeshi Group had a deferred tax liability of 680,000,000 resulting from future taxable amounts of 2,000,000,000 and an enacted tax rate of 34%. In May 2020, a new income tax...
-
A small surface of area A 1 = 5 cm 2 emits radiation as a blackbody at T 1 = 1000 K. A radiation sensor of area A 2 = 3 cm 2 is placed normal to the direction of viewing from surface A 1 at a...
-
Which of the following statements regarding budgets is false? a. They are formal documents that quantify a company's plans. b. They enhance communication and coordination. c. They are useful in...
-
The following audit procedures were performed in the audit of inventory to satisfy specific balance-related audit objectives as discussed in Chapter 6. The audit procedures assume that the auditor...
-
Find the angles of a rhombus whose diagonals are equal to its sides 2 answers
-
Rovio has shifted their products between games, activity parks, movies, licensing etc., how have they handled different steps in the entrepreneurial process?
-
An investor has a portfolio consisting of 200 put options on stock A, with a strike price of 40, and 10 shares of stock A. The investor can write put options on stock A with a strike price of 35. The...
-
Sunland Health is considering two alternatives for the financing of some high technology medical equipment. These two alternatives are: 1. Issue 60,000 shares of $10 par value common stock at $50 per...
-
In June 2023, Sue exchanges a sport-utility vehicle (adjusted basis of $118,880; fair market value of $148,600) for cash of $22,290 ar pickup truck (fair market value of $126,310). Both vehicles are...
-
Find the derivative of the function. y = ln(x = 7) -
-
Stock A has an expected return of 1 1 % and a standard deviation of 3 5 % . Stock B has an expected return of 1 9 % and a standard deviation of 6 5 % . The correlation coefficient between Stocks A...
-
2. A law enforcement officer cannot accept a reward on a fugitive when the law enforcement office apprehends the individual. This is due to multiple reasons. Explain, though, how consideration plays...
-
Suppose you sell six August 2020 gold futures contracts this day at the last price of the day. Use Table 23.1. a. What will your profit or loss be if gold prices turn out to be $1,757.20 per ounce at...
-
Access the Federation of Tax Administrators Internet site at www. taxadmin.org/state-tax-forms and indicate the titles of the following state tax forms and publications: a. Minnesota Form M-100 b....
-
How is goodwill determined at the date of acquisition? Describe the nature of goodwill .
-
Explain the application of lower of cost and net realizable value to inventory that was purchased from a foreign supplier.
-
You, a CA, have recently accepted a job at the accounting firm of Cat, Scan, & Partners, as a manager, and have been assigned the audit of Vision Clothing Inc. (VCI). The partner in charge had been...
-
1.14 Euro Virtual's EPS Sensitivity to Exchange Rates (A). On January 15, 2015 the Swiss National Bank (SNB) decided to unpeg the franc, which was fixed at CHF1.20/ since 2011. Suppose the SNB was to...
-
1.15 Euro Virtual's EPS Sensitivity to Exchange Rates (B). Assume a major weather crisis hits Switzerland, reducing its agricultural and food industries and sub- sequently leading to a macroeconomic...
-
1.16 Euro Virtual's EPS and Euro Appreciation/Depre- ciation. Since its introduction in 2003, the euro has been fluctuating against major global currencies. a. What is the impact of 15% appreciation...
Study smarter with the SolutionInn App