You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus depreciation (all the depreciation expense, $7.5 million, occurs when the asset is put into use, in this case immediately). Research and development expenditures total $15 million in year 0 and selling, general, and administrative expenses are $2.8 million per year (assuming there is no cannibalization). Also assume HomeNet will have no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to HomeNet are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold. Under these assumptions and assuming a cost of capital of 12%, calculate the following: a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See b. The break-even annual unit sales increase if: sales are 50,000 units in year 1, the year 1 sales price of $260/unit, decreases by 12% annually and the year 1 cost of $120/unit decreases by 21% annually. See. a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See The break-even annual sales price decline is%. (Round to two decimal places.) Using the browser's print option may create an undesirable printout. Use the Print option in your question instead to get a in order to copy its contents into a spreadsheet.) Year better print out. the following icon Incremental Earnings Forecast ($000s) 1 Sales 2 Cost of Goods Sold HomeNet Units Sales (000s) Sales Price ($/unit) Cost of Goods Sold ($/unit) Operating Expenses ($000s) Hardware & Software Develop. Marketing & Technical Support Capital Expenditures Lab Equipment Depreciation Corporate Tax Rate 20% (Click on the following icon in order to copy its contents into a spreadsheet.) 3 Gross Profits 4 Selling, General, and Administrative 5 Research and Development 6 Depreciation 7 EBIT 8 Income Tax at 20% 9 Unlevered Net Income Free Cash Flow ($000s) 10 Plus: Depreciation 11 Less: Capital Expenditures 12 Less: Increases in NWC 13 Free Cash Flow (Click on the following icon Net Present Value ($000s) 1 Free Cash Flow 51 12% 21% 2 Project Cost of Capital 12% 3 Discount Factor 4 PV of Free Cash Flow 5 NPV 0 Year (15,000) (7,500) 100% 20% 0 (15,000) (7,500) (22,500) 4,500 (18,000) 7,500 (7,500) 1 0 (18,000) (2,800) 1 50 260 120 (1,050) (18,000) 2,310 in order to copy its contents into a spreadsheet.) Year 1 2 101 228.80 94.80 2,310 2 (2,800) (2,800) 20% 3 152 201.34 74.89 2 3 1.000 0.8929 0.7972 (18,000) 2,063 6,064 11,215 20% 13,000 23,109 30,604 35,968 (6,000) (9,575) (11,383) (12,009) 7,000 13,534 19,221 23,959 (2,800) (2,800) (2,800) (2,800) 4 4,200 10,734 16,421 21,159 (840) (2,147) (3,284) 3,360 8,587 13,137 203 177.18 59.16 3 (2,800) 4 20% (980) (854) (710) 7,607 12,283 16,217 (4,232) 16,927 4 7,607 12,283 16,217 0.7118 0.6355 8,743 10,306 5 5 3,594 3,594 5 3,594 0.5674 2,039 You are evaluating the HomeNet project under the following assumptions: new tax laws allow 100% bonus depreciation (all the depreciation expense, $7.5 million, occurs when the asset is put into use, in this case immediately). Research and development expenditures total $15 million in year 0 and selling, general, and administrative expenses are $2.8 million per year (assuming there is no cannibalization). Also assume HomeNet will have no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to HomeNet are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold. Under these assumptions and assuming a cost of capital of 12%, calculate the following: a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See b. The break-even annual unit sales increase if: sales are 50,000 units in year 1, the year 1 sales price of $260/unit, decreases by 12% annually and the year 1 cost of $120/unit decreases by 21% annually. See. a. The break-even annual sales price decline if: sales of 50,000 units in year 1 increase by 51,000 units per year over the life of the project, the year 1 sales price is $260/unit, and the year 1 cost of $120/unit decreases by 21% annually. See The break-even annual sales price decline is%. (Round to two decimal places.) Using the browser's print option may create an undesirable printout. Use the Print option in your question instead to get a in order to copy its contents into a spreadsheet.) Year better print out. the following icon Incremental Earnings Forecast ($000s) 1 Sales 2 Cost of Goods Sold HomeNet Units Sales (000s) Sales Price ($/unit) Cost of Goods Sold ($/unit) Operating Expenses ($000s) Hardware & Software Develop. Marketing & Technical Support Capital Expenditures Lab Equipment Depreciation Corporate Tax Rate 20% (Click on the following icon in order to copy its contents into a spreadsheet.) 3 Gross Profits 4 Selling, General, and Administrative 5 Research and Development 6 Depreciation 7 EBIT 8 Income Tax at 20% 9 Unlevered Net Income Free Cash Flow ($000s) 10 Plus: Depreciation 11 Less: Capital Expenditures 12 Less: Increases in NWC 13 Free Cash Flow (Click on the following icon Net Present Value ($000s) 1 Free Cash Flow 51 12% 21% 2 Project Cost of Capital 12% 3 Discount Factor 4 PV of Free Cash Flow 5 NPV 0 Year (15,000) (7,500) 100% 20% 0 (15,000) (7,500) (22,500) 4,500 (18,000) 7,500 (7,500) 1 0 (18,000) (2,800) 1 50 260 120 (1,050) (18,000) 2,310 in order to copy its contents into a spreadsheet.) Year 1 2 101 228.80 94.80 2,310 2 (2,800) (2,800) 20% 3 152 201.34 74.89 2 3 1.000 0.8929 0.7972 (18,000) 2,063 6,064 11,215 20% 13,000 23,109 30,604 35,968 (6,000) (9,575) (11,383) (12,009) 7,000 13,534 19,221 23,959 (2,800) (2,800) (2,800) (2,800) 4 4,200 10,734 16,421 21,159 (840) (2,147) (3,284) 3,360 8,587 13,137 203 177.18 59.16 3 (2,800) 4 20% (980) (854) (710) 7,607 12,283 16,217 (4,232) 16,927 4 7,607 12,283 16,217 0.7118 0.6355 8,743 10,306 5 5 3,594 3,594 5 3,594 0.5674 2,039
Expert Answer:
Answer rating: 100% (QA)
To calculate the breakeven annual sales price decline we need to determine the sales price in each year and the corresponding cost of goods sold We ca... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
You are evaluating the Home Net project under the following assumptions: Sales of 50,000 units in year 1 increasing by 55,000 units per year over the life of the project, a year 1 sales price of $...
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
1. Hannah is applying for a life policy on her girlfriend Sarahs life. The policy is $500,000 and carries a large premium. Hannah is the main earner, so she is concerned about not being able to pay...
-
Eric Ishton, a manager of the Plate Division for the Stone Ware Manufacturing company, has the opportunity to expand the division by investing in additional machinery costing $430,000. He would...
-
A proton moves with a momentum p = 10.0 GeV/c, where c is the velocity of light. How much (in per cent) does the proton velocity dither from the velocity of light?
-
You may have noticed that the four-dimensional gradient operator /x functions like a covariant 4-vector--in fact, it is often written , for short. For instance, the continuity equation, J = 0, has...
-
If the media contacts a board member in reference to the organization, what should her response be?
-
Consolidated Natural Gas Company (CNG), with corporate headquarters in Pittsburgh, Pennsylvania, is one of the largest producers, transporters, distributors, and marketers of natural gas in North...
-
(Calculating project cash flows and NPV) The Guo Chemical Corporation is considering the purchase of a chemical analysis machine. The purchase of this machine will result in an increase in earnings...
-
Citigroup Inc. (Citi) is a leading global financial services company with over 200 million customer accounts and operations in more than 140 countries. Its operating units Citicorp and Citi Holdings...
-
Question 8 (0.5 points) The principle of locality of reference justifies the use of . . . . . . . virtual memory main memory cache memory secondary memory Question 9 (0.5 points) Which scheduler...
-
The Alpine House, Incorporated, is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Sales Selling price per pair of skis Variable...
-
Mulligan Manufacturing Company uses a job order cost system with overhead applied to products at a rate of 150 percent of direct labor cost. Required: Treating each case independently, selected from...
-
Define characteristics of an organization that exemplify successful innovation management. Explain.
-
This is a scenario any of us might very well find ourselves in. It's good to reflect on how we might respond to various scenarios before we find ourselves in them. How would your answer be different...
-
During 2022, Oriole Company purchased 17700 shares of Whispering Winds Corp. common stock for $398250 as a passive interest investment. The fair value of these shares was $388515 at December 31,...
-
Identify the quantity and price where the demand and supply for product X meet. Identify the equilibrium price and equilibrium quantity for product X. If the quantity is at 20 units of product X: a....
-
ABC company leased new advanced computer equipment to STU Ltd on 1 January 2019.STULtd has to pay annual rental of $290,000 starting at 1 January 2019. It is a four years lease with ultimate rental...
-
Your firm is thinking of expanding. If you invest today, the expansion will generate $10 million in FCF at the end of the year, and will have a continuation value of either $150 million (if the...
-
You own a copper mine. The price of copper is currently $1.50 per pound. The mine produces 1 million pounds of copper per year and costs $2 million per year to operate. It has enough copper to...
-
The current price of Natasha Corporation stock is $6. In each of the next two years, this stock price can either go up by $2.50 or go down by $2. The stock pays no dividends. The one-year risk-free...
-
Prove that if a feasible solution to a maximum problem in equality form is locally optimal, then it is optimal. (A solution is locally optimal if its objective value exceeds those of all feasible...
-
Let \(\mathscr{G}\) be an RKHS with reproducing kernel \(\kappa\). Show that \(\kappa\) is a positive semidefinite function.
-
Exercises 4-6 show that \(\mathscr{G}\) defined in the proof of Theorem 6.2 is an inner product space. It remains to prove that \(\mathscr{G}\) is an RKHS. This requires us to prove that the inner...
Study smarter with the SolutionInn App