Assume Rose, Inc., paid $453,000 to acquire all the common stock of Mountain Corporation, and Mountain owes Rose $175,000 on a note payable. Immediately after the purchase on September 30, 2010, the two companies balance sheets follow.

Requirement

1. Prepare the worksheet for the consolidated balance sheet of Rose, Inc.

Transcribed Image Text:

Mountain Rose Assets $ 60,000 $ 59,000 Cash. Accounts receivable, net.. 194,000 86,000 Note receivable from Mountain 175,000 Inventory. . Investment in Mountain. Plant assets, net... 305,000 458,000 453,000 403,000 $1,590,000 524,000 $1,127,000 Total. Liabilities and Stockholders' Equity Accounts payable. Notes payable. Other liabilities ... $ 122,000 $ 67,000 410,000 312,000 295,000 268,000 216,000 556,000 Common stock.. Retained earnings... 286,000 $1,590,000 185,000 $1,127,000 Total.