Auckland Cruises Inc. reported the following results for the year ending April 30, 2012:
Retained earnings, May 1, 2011 .......$3,180,000
Net income .................515,000
Cash dividends declared ...........100,000
Stock dividends declared ..........125,000
Prepare a retained earnings statement for the fiscal year ended April 30, 2012.