Condensed versions of Mobile Phone Enterprises' financial statements follow for 2 recent years.

Required
Complete Mobile Phone Enterprises' financial statements by determining the missing amounts denoted by the letters.

Transcribed Image Text:

20x6 20X5 Income Statement Revenues Cost of goods sold Other expenses Income before income taxes Income taxes (40% in 20X6) Net income $88,400 74,500 15,800 4,000 13,500 9,200 1,500 Statement of Retained Earnings Beginning balance Net income Dividends Ending balance Balance Sheet n 9,900 400) 5 500 310 Cash Property, plant, and equipment Other assets 20,800 16,500 $37,600 23,800 Total assets Liabilities: Current liabilities Long-term debt and other liabilities $ 9,900 10,100 11,300 22,700 Total liabilities Shareholders' Equity: Common stock Retained earnings Other shareholders' equity $ 200 Ll 100 $ 200 200 17,600 Total shareholders' equity Total liabilities and shareholders' equity.. w Statement of Cash Flows Net cash provided by operating activities....$ x Net cash used for investing activities (3,300) Net cash provided by financing activities . $ 2,900 (3,700) 900 900 100 Increase (decrease) in cash Cash at beginning of year Cash at end of year 200