EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for Newco is as

Answered step by step
Verified Expert Solution
Question
81 users unlocked this solution today!

EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for Newco is as follows:


EBV is considering a $6M Series A investment for 6M


(a) What are the OPP and APP for the Series A?
(b) What is the fully diluted share count?
(c) What is the proposed ownership percentage?
(d) What is the post-money valuation?
(e) What is the pre-moneyvaluation?

EXHIBITO CAPITALIZATION TABLE FOR NEWCO Prefinancing Postfinancing Se # of Shares # of Shares curity Common -Founders Common Employee Stock Pool 15,000,000 3,000,000 600,000 2,400,000 83.3 16.7 3.3 13.4 0.0 100 15,000,000 3,000,000 600,000 2,400,000 6,000,000 24,000,000 62.5 12.5 2.5 10.0 25.0 100 Issued Unissued Series A Preferred Total 18,000,000

Step by Step Solution

3.27 Rating (159 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Link Copied!

Step: 1

Pre Series A PostSeries A Security Shares Shares CommonFounders 15000000 833 1500... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

100% Satisfaction Guaranteed-or Get a Refund!

Step: 2Unlock detailed examples and clear explanations to master concepts

blur-text-image_2

Step: 3Unlock to practice, ask and learn with real-world examples

blur-text-image_3

Document Format ( 1 attachment)

Excel file Icon

133-B-M-A-D-M (836).xlsx

300 KBs Excel File

See step-by-step solutions with expert insights and AI powered tools for academic success

  • tick Icon Access 30 Million+ textbook solutions.
  • tick Icon Ask unlimited questions from AI Tutors.
  • tick Icon Order free textbooks.
  • tick Icon 100% Satisfaction Guaranteed-or Get a Refund!

Claim Your Hoodie Now!

Recommended Textbook for

Venture capital and the finance of innovation

Authors: Andrew Metrick

2nd Edition

9781118137888, 470454709, 1118137884, 978-0470454701

More Books
flashcard-anime

Study Smart with AI Flashcards

Access a vast library of flashcards, create your own, and experience a game-changing transformation in how you learn and retain knowledge

Explore Flashcards

Students Have Also Explored These Related Managerial Accounting Questions!