Financial statement data for Dickerson Manufacturing Company for the current year appear in Exhibit 6.25. Additional information includes the following: (1) Net income for the

Question

35 users unlocked this solution today!

Financial statement data for Dickerson Manufacturing Company for the current year appear in Exhibit 6.25.

Additional information includes the following:
(1) Net income for the year was $568,000; dividends declared and paid were $60,000.
(2) Depreciation expense for the year was $510,000 on buildings and machinery.
(3) The firm sold for $25,000 machinery originally costing $150,000 with accumulated depreciation of $120,000.
(4) The firm retired bonds during the year at their book value.
a. Prepare a statement of cash flows for Dickerson Manufacturing Company for the year using the indirect method to compute cash flow from operations. Support the statement with a T-account work sheet.
b. Comment on the pattern of cash flows from operating, investing, and financingactivities.

January 1 December 31 ASSETS Current Assets Cash S 358,000 946,000 1,004,000 $ 2,308,000 $ 324,000 1,052,000 1,208,000 $2,584,000 Noncurrent Assets Land. Less Accumulated Depreciation. $594,000 8,678,000 $ 630,000 9,546,000 (3.974,000(4.364.000) $ 5.812.000 $ 8.396,000 Total Noncurrent AssetsNwW 5,298,000 $7,606,000 LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities Accounts Payable.. $412,000 274,000 588,000 $ 1,274,000 $558,000 290,000 726,000 $1,574,000 Total Current Liabilities Noncurrent Liabilities Bonds Payable .. 1,934,000 $ 3.508.000 1,984,000 Total LiabilitiesEW..NWW Shareholders' Equity Common Stock. Retained Eamings. . 3,258,000 1,672,000 2,676,000 $ 4,348,000 $ 7,606,000 1,704,000 3,184,000 $4,888,000 $ 8.396.000 Total Liabilities and Shareholders' Equity..