Lynch Engineering Firm provided the following income statement for 2015 in its annual financial report:

1. The company declared and paid a dividend of $550,000 in 2014 but did not declare any dividends in 2015.
2. 2014:
(a) 35 percent of the sales were on account.
(b) The accounts receivable balance decreased by $2,980,000 from January 1 to December 31.
(c) As of December 31, the company still owed $145,000 in wages and $67,000 on the supplies used during the year.
3. 2015:
(a) 75 percent of the sales were on account.
(b) The accounts receivable balance increased by $1,671,750 from January 1 to December 31.
(c) As of December 31, the company still owed $25,000 in wages and $50,000 in advertising.
(d) On January 1, 2014, the company had a balance of $13,245 in cash.
4. The company had no write-offs or recoveries of accounts receivable during 2014 or 2015.

REQUIRED:
a. Prepare the operating section of the statement of cash flows for 2014 and 2015, using the direct method.
b. Assume that you are a member of the board of directors of the Lynch Engineering Firm. Several influential shareholders have called you and complained that the company generated more net income in 2015 than in 2014, yet chose not to declare a dividend in 2015. How would you explain the board’s position on dividends in 2014 versus2015?

Transcribed Image Text:

2015 2014 $5,967,000 Sales Salary expense Advertising expense Bad debt expense Administrative expenses Janitorial expense Supplies expense Depreciation expense Net income $5,590,000 $2,025,000 755,000 275,000 898,000 132,000 281,000 963,000 $1,794,000 710,000 260,000 832,000 120,000 299,000 978,000 5,329,000 S 638,000 4,993,000 $ 597,000