PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and

Question

99 users unlocked this solution today!

PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 60% in the month after the sale is made and 35% in the second month after sale. Merchandise purchases and operating expenses are paid as follows:

In the month during which the merchandise

is purchased or the cost is incurred . . . . . . . . . . . . . . . . . . . . . . 70%

In the subsequent month. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30%

PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows:

Cash on hand June 30 is estimated to be $75,000. Collections of June 30 accounts receivable were estimated to be $40,000 in July and $30,000 in August. Payments of June 30 accounts payable and accrued expenses in July were estimated to be $48,000.
Required:
a. Prepare a cash budget for July.
b. What is your advice to management of PrimeTimeSportswear?

September October $136,000 $118,000 August $84,000 $108,000 Cost of goods sold: Beginning inventory $12,000 28,800 $ 41,200 43,800 75,600 97,800 $87,600 $116,800 $139,000 $110,000 28,800(41.200(43,800) [40,000) $95.200 70,000 40,800 48,000 32,200 $ 12,200 15,800 Cost of goods available for sale Less: Ending inventory Cost of goods sold $58,800 75,600 $25,200 32,400 25,600 4,200 6,800 Operating expenses 21,000 28,600 Operating income