Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage
Question:
Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage growth model of Spreadsheet. Treat each scenario independently.
a. ROE in the constant-growth period will be 10%.
b. Honda’s actual beta is 1.0.
c. The market risk premium is8.5%.
Inputs Dividend Div Term value Investor CF 2 beta 3 mkt prem 0.035 0.83 1.00 1.26 1.56 1.91 2.31 6 plowback 3.20 3.68 12 Value line 13 forecasts of 14 annual dividends 5.08 17 Transitional period 18 with slowing dividend 186.57 49.44 | = PV of CF Beginning of constant E17(1 F17VBS-F17) NPV B5,H2:H
Step by Step Answer:
a The solution is shown in the Excel ...View the full answer
Related Video
NPV stands for \"Net Present Value,\" which is a financial concept used to determine the value of an investment or project. It measures the difference between the present value of cash inflows and the present value of cash outflows over a given period of time, using a specific discount rate. To calculate the NPV of an investment, you need to first estimate the cash inflows and outflows associated with the investment, and then discount them back to their present values using a discount rate. The discount rate represents the cost of capital or the expected rate of return required by investors. The formula for calculating NPV is: NPV = sum of (cash inflows / (1 + discount rate)^t) - sum of (cash outflows / (1 + discount rate)^t) Where: Cash inflows: the expected cash received from the investment Cash outflows: the expected cash paid out for the investment Discount rate: the required rate of return or the cost of capital t: the time period in which the cash flow occurs If the NPV is positive, it means that the investment is expected to generate a return higher than the required rate of return or the cost of capital, and it may be considered a good investment. If the NPV is negative, it means that the investment is not expected to generate a return higher than the required rate of return or the cost of capital, and it may be considered a bad investment.
Students also viewed these Accounting questions
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet under each of the following assumptions. Treat each scenario independently. a. Hondas P/E ratio starting...
-
Recalculate the intrinsic value of GE using the three-stage growth model of Spreadsheet 13.1 (available in Connect; link to Chapter 13 material). Treat each of the following scenarios independently....
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet 18.2 under each of the following assumptions. Treat each scenario independently. a. Honda's P/E ratio...
-
In Problems 65-72, summarize all pertinent information obtained by applying the graphing strategy, and sketch the graph of y=f(x). 66. 68. 70. 72. x2x6 f(x) 2x 1x +14 f(x)-_-x2-4 x3-5x2-6x 3x +2...
-
Rewrite each equation in standard form, and identify the type of curve. a. 25x2 - 4y2 + 100 = 0 b. 4y2 - 10x + 16y +36 = 0 c. 4x2 + 4y2 + 24x - 8y + 39 = 0 d. 3x2 + 5y2 - 12x + 20 y + 8 = 0
-
https://nij.ojp.gov/topics/articles/overview-police-use-force You are a police officer. You stop a vehicle, and the subject immediately jumps out with his right hand hidden behind his back. He begins...
-
Suppose you fit the model y = b0 + b1x1 + b2x1 2 + b3x2 + b4x1x2 to n = 20 data points with the following results: bn 0 = 5.82 bn 1 = 1.94 bn 2 = -2.11 bn 3 = 1.79 bn 4 = -.36 sbn1 = .74 sbn2 = 2.15...
-
On May 20, 2015, Montero Co. paid $1,000,000 to acquire 25,000 common shares (10%) of ORD Corp. as a long-term investment. On August 5, 2016, Montero sold one-half of these shares for $625,000. What...
-
On January 2, 2018, Baltimore Company purchased 10,000 shares of the stock of Towson Company at $12 per share. Baltimore obtained significant influence as the purchase represents a 40% ownership...
-
The partnership of Bramble, Sunland, and Coronado engaged you to adjust its accounting records and convert them uniformly to the accrual basis in anticipation of admitting Kerns as a new partner....
-
The Digital Electronic Quotation System (DEQS) Corporation pays no cash dividends currently and is not expected to for the next 5 years. Its latest EPS was $10, all of which was reinvested in the...
-
The Duo Growth Company just paid a dividend of $1 per share. The dividend is expected to grow at a rate of 25% per year for the next 3 years and then to level off to 5% per year forever. You think...
-
Why is China's twin surpluses-a surplus in both the current and financial accounts-considered unusual?
-
Civil What are the challenges of using intermediate structures in the analysis of Pauli structures?
-
Civil What are the advantages of intermediate structures in the analysis of Laguerre structures?
-
Civil What are the disadvantages of using intermediate structures in the analysis of geothermal energy environmental product promotion?
-
Civil How can intermediate structures be used in the analysis of geothermal energy environmental product pulmonary toxins?
-
Civil What challenges arise when using intermediate structures in the analysis of structural robustness?
-
Consider the March 2010 $5 put option on JetBlue listed in Table 21.1. Assume that the volatility of JetBlue is 65% per year and its beta is 0.85. The short-term risk-free rate of interest is 1% per...
-
As economic conditions change, how do banks adjust their asset portfolio?
-
Does activity-based costing allocate more or less total costs to products than unit-based costing?
-
Given the following information concerning a convertible bond: Principal ............$1,000 Coupon ............5% Maturity ............15 years Call price ............$1,050 Conversion price...
-
The following information concerns a convertible bond: Coupon ..........6% ($60 per $1,000 bond) Exercise price .........$25 Maturity ..........20 years Call price ..........$1,040 Price of the...
-
Given the following information concerning a $2.00 convertible preferred stock: One share of preferred is convertible into 0.50 shares of common stock Price of common stock : .........$34 Price of...
-
Jen bought 100 shares of ABC stock at $15 a share on July 14, 2017. On August 7, 2018, she noticed that the stock had increased in value to $20 a share and decided to sell her shares. Jen's marginal...
-
Alex. Inci, buys 40 petcent of Steinbart Company on January 1, 2020, for $1.212.000. The equity method of accounting is to be used. Steinbart's net assets on that datewere $2.90 million. Any excess...
-
exercise 4-7 (Algo) Effects of transactions on income statement LO P2
Study smarter with the SolutionInn App