Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage
Question:
Recalculate the intrinsic value of Honda in each of the following scenarios by using the three stage growth model of Spreadsheet 18.1. Treat each scenario independently.
a. ROE in the constant-growth period will be 9%.
b. Honda's actual beta is 1.0.
c. The market risk premium is 8.5%.
Spread sheet 18.1
Transcribed Image Text:
1 Inputs 2 beta Dividend Div growth Term valueInvestor CF 0.78 mkt prem 0.0960 1.00 6 |plowback 7 roe 09 0.0863 .18 0.075 1.38 19 200 1.90830 12 Value line 13 forecasts of 2022 188 17 Transitional perio 18 with slowing dividend 2.52 4029-PV of Beginning of constant growth period E17 (1+F17 8s-F17) NPV(B5.H2H17
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 61% (13 reviews)
a price 3121 b price 338 c price 328 Inputs beta mktprem rf k...View the full answer
Answered By
Anurag Agrawal
I am a highly enthusiastic person who likes to explain concepts in simplified language. Be it in my job role as a manager of 4 people or when I used to take classes for specially able kids at our university. I did this continuously for 3 years and my god, that was so fulfilling. Sometimes I've skipped my own classes just to teach these kids and help them get their fair share of opportunities, which they would have missed out on. This was the key driver for me during that time. But since I've joined my job I wasn't able to make time for my passion of teaching due to hectic schedules. But now I've made a commitment to teach for at least an hour a day.
I am highly proficient in school level math and science and reasonably good for college level. In addition to this I am especially interested in courses related to finance and economics. In quest to learn I recently gave the CFA level 1 in Dec 19, hopefully I'll clear it. Finger's crossed :)
4.80+
2+ Reviews
10+ Question Solved
Related Book For
Question Posted:
Students also viewed these Corporate Finance questions
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet under each of the following assumptions. Treat each scenario independently. a. Hondas P/E ratio starting...
-
Recalculate the intrinsic value of Honda shares using the free cash flow model of Spreadsheet 18.2 under each of the following assumptions. Treat each scenario independently. a. Honda's P/E ratio...
-
Recalculate the intrinsic value of GE using the three-stage growth model of Spreadsheet 13.1 (available in Connect; link to Chapter 13 material). Treat each of the following scenarios independently....
-
(5 points) In a study of purchasing behavior at a small shop, it was found that the probabaty that a purchase is more than $5 is 0.29, the probability that a customer will pay with a credit card is...
-
The income statement of Asquith Company is presented on the next page. Additional information:1. Accounts receivable decreased $320,000 during the year, and inventory increased $120,000.2. Prepaid...
-
Instrugglona Chart of Accounts Journal Instructions The balance in the unearned foes account, belote adjustment at the end of the year, is $39.295 Joumalize the adjusting entry required if the amount...
-
14. In the following, suppose that neither stock pays a dividend. a. Suppose you have a call option that permits you to receive one share of Apple by giving up one share of AOL. In what circumstance...
-
Refer to the data in Exercise, regarding Saskatewan Can Company. Prepare journal entries to: Saskatewan Can Company manufactures recyclable soft-drink cans. A unit of production is a case of 12 dozen...
-
20. The following materials standards have been established for a particular raw material used in the company's sole product: 1.0 pound S17.60 per pound Standard quantity per unit of output The...
-
The Nori & Leets Co. is one of the major producers of steel in its part of the world. It is located in the city of Steel-town and is the only large employer there. Steel-town has grown and prospered...
-
a. If the exchange rate value of the British pound goes from U.S.$1.75 to U.S.$1.55, then the pound has: i. Appreciated and the British will find U.S. goods cheaper. ii. Appreciated and the British...
-
While valuing the equity of Rio National Corp. (from the previous problem), Katrina Shaar is considering the use of either cash flow from operations (CFO) or free cash flow to equity (FCFE) in her...
-
The trichloride ion, Cl 3 , is not very stable in aqueous solution. The equilibrium constant for the following dissociation reaction is 5.5 at 25 C: (a) Draw a Lewis structure for the Cl 3 ion and...
-
Part 1 - Financial Statement Analysis Income Statement Kirks Family Restaurant December 31, 2018 Sales 480,000 Interest revenue 15,000 Total Revenue 495,000 Cost of goods sold 200,000 Gross Margin...
-
Find the most general value of satisfying tan 0 = -3.
-
(i) Undercasting of the debit side of Bank column. 70 (ii) Cheques issued but not presented for payment till 01-01-2011. 1,450 (1,520) 2,179 Bank Balance as per Pass Book as on 1-1-2011. Different...
-
Determine the stiffness matrix K for the truss. Take A = 0.0015 m^2 and E = 200 GPa for each member. Please show the step-by-step solution. 5 410 9 3 5 7 7 8 A4 Tesol242 3 2 4 4 5 6 2 4 m 4 m 20 kN...
-
Probability Mr Pandazis Practice Questions for Test #1 Math 241 1. Define a sample space S for the following experiment. Toss a coin three times and record the outcome for each toss. 2. A card is...
-
Match each of the key terms above to the definition that best fits it. Second normal form (2NF) ____ A named, two-dimensional table of data. Each relation consists of a set of named columns and an...
-
Consider the activities undertaken by a medical clinic in your area. Required 1. Do you consider a job order cost accounting system appropriate for the clinic? 2. Identify as many factors as possible...
-
If the simple CAPM is valid, which of the following situations are possible? Explain. Consider each situationindependently. Beta Portfolio Risk-free Market Expected Return 10 18 16 1.0 9
-
If the simple CAPM is valid, which of the following situations are possible? Explain. Consider each situationindependently. Beta Portfolio Risk-free Market Expected Return 10 18 16 1.0 9
-
If the simple CAPM is valid, which of the following situations are possible? Explain. Consider each situationindependently. Portfolio Risk-free Market Expected Return 10 18 16 Beta 1.0 0.9
-
crane Inc. common chairs currently sell for $30 each. The firms management believes that it's share should really sell for $54 each. If the firm just paid an annual dividend of two dollars per share...
-
Determine the simple interest earned on $10,000 after 10 years if the APR is 15%
-
give me an example of 10 transactions from daily routine that we buy and put for me Liabilities + Owners' Equity + Revenues - Expenses
Study smarter with the SolutionInn App