Refer to the information presented in Problem P12-17 and your answer to part a of Problem P12-17.

In P12-17

Additional Information

1. Vikix uses the FIFO method for its inventory. The beginning inventory was acquired on December 31, 20X4, and ending inventory was acquired on December 15, 20X5. Purchases of NKr

420,000 were made evenly throughout 20X5.

2. Vikix acquired all of its property, plant, and equipment on July 1, 20X3, and uses straight-line depreciation.

3. Vikix’s sales were made evenly throughout 20X5, and its operating expenses were incurred evenly throughout 20X5.

4. The dividends were declared and paid on July 1, 20X5.

5. Taft’s income from its own operations was $275,000 for 20X5, and its total stockholders’ equity on January 1, 20X5, was $3,500,000. Taft declared $100,000 of dividends during 20X5.

6. Exchange rates were as follows:

NKr $

July 1, 20X3 ......... 1 = 0.15

December 30, 20X4 ....... 1 = 0.18

January 1, 20X5 ....... 1 = 0.18

July 1, 20X5 ......... 1 = 0.19

December 15, 20X5.......1 = 0.205

December 31, 20X5 ....... 1 = 0.21

Average for 20X5 ........ 1 = 0.20

Required

Prepare a schedule providing a proof of the translation adjustment.