Flannel and Flounder Ltd's sales budget in units for six months ending 30 June 2005 is as follows: January 1000; February 1200; March 1300; April 1500; May 1700; June 1800. The price per unit will be $20 for the three months to 31 March but will be increased to $22 from 1 April. 

Required 

Prepare Flannel and Flounder Ltd's sales budget for the new product for the six months ending 30 June 2005.