Recalculate the forecasts in Table 8-3, assuming that the ratio of net operating working capital to sales is 3 percent and the ratio of net long-term assets to sales is 33.4 percent for all the years from fiscal 2011 to fiscal 2020. Keep all the other assumptions unchanged.