Reconstruct Table 25.2 as a leveraged lease, assuming that the lessor borrows $80,000, 80% of the cost of the bus, nonrecourse at an interest rate of 11%. All lease payments are devoted to debt service (interest and principal) until the loan is paid off. Assume that the bus is worth $10,000 at the end of lease. Calculate after-tax cash flows on the lessor’s equity investment of $20,000. What is the IRR of the equity cash flows? Is there more than one IRR? How would you value the lessor’s equity investment?

AppendixLO1