=+For the purposes of this appraisal you may regard all receipts and payments as occurring at the year end to which they relate, unless otherwise stated. The company's cost of capital is 12 per cent.

Assume no inflation or tax.

Required a

Use the net present value method of project appraisal to advise the company on whether to go ahead with the proposed project.