The directors of Fruit Sales plc produced the following income statement (profit and loss account) for Year
Question:
The directors of Fruit Sales plc produced the following income statement (profit and loss account) for Year 2 and balance sheet at the end of Year 2.
Income statement for year 2
£m Revenue 320 Cost of sales (143)
Gross profit 177 Investment income – interest received 5 Gain on disposal of equipment 7 Depreciation (39)
Administrative and selling expenses (13)
Operating profit before interest 137 Interest expense (20)
Profit after deducting interest 117 Taxation (35)
Profit after tax 82 Statements of financial position (balance sheets) at 31 December Year 2 Year 1 £m £m £m £m Non-current assets Vehicles at cost 195 130 Accumulated depreciation (79) (52)
116 78 Investments 100 80 Current assets Inventory (stock) 26 20 Trade receivables (debtors) 23 21 Cash and cash equivalents 43 6 92 47 Current liabilities Trade payables (creditors) (18) (13)
Interest payable (8) (7)
Taxes payable (10) (7)
(36) (27)
56 20 Non-current liabilities Long-term loans (26) (18)
Net assets 246 160 Capital and reserves Share capital 152 120 Share premium 26 23 Retained earnings 68 17 246 160 Further information 1 The dividend paid during Year 2 was £31m. The retained earnings increased by £82m profit of the period and decreased by the amount of the dividend £31m.
2 During Year 2 the company acquired vehicles costing £90m.
3 During Year 2 the company sold vehicles that had an original cost of £25m and accumulated depreciation of £12m. The proceeds of sale were £20m.
4 Cost of sales consists entirely of purchases of fruit on credit from suppliers. Wages are included in administrative and selling expenses and are paid when incurred.
Required 1 Prepare a statement of cash flows using
(a) the direct method and
(b) the indirect method of calculating operating cash flow.
2 Write a comment on the cash flow of the period.AppendixLO1
Step by Step Answer:
Financial And Management Accounting An Introduction
ISBN: 9780273718413
5th Edition
Authors: Pauline Weetman