Charles Jones is evaluating Reliant Home Furnishings by using a three-stage growth model. He has accumulated the
Question:
Charles Jones is evaluating Reliant Home Furnishings by using a three-stage growth model. He has accumulated the following information:
• Current FCFF = $745 million.
• Outstanding shares = 309.39 million.
• Equity beta = 0.90, risk-free rate = 5.04 percent; equity risk premium = 5.5 percent.
• Cost of debt = 7.1 percent.
• Marginal tax rate = 34 percent.
• Capital structure = 20 percent debt, 80 percent equity.
• Long-term debt = $1.518 billion.
• Growth rate of FCFF =
• 8.8 percent annually in Stage 1, Years 1−4.
• 7.4 percent in Year 5, 6.0 percent in Year 6, 4.6 percent in Year 7.
• 3.2 percent in Year 8 and thereafter.
From the information that Jones has accumulated, estimate the following:
i. WACC.
ii. Total value of the firm.
iii. Total value of equity.
iv. Value per share.
Step by Step Answer: