9–18. Using the Excel-Based Offer Price Simulation Model (Table 9–7) found on the CD-ROM accompanying this book, what would the initial offer price be if the amount of synergy shared with the target firm’s shareholders was 50 percent?

What is the offer price and what would the ownership distribution be if the percentage of synergy shared increased to 80 percent and the composition of the purchase price were all acquirer stock?