The following is the statement of financial position of TT and Co. (see Self-assessment question 3.1 on page 117) at the end of its first year of trading:

Exerci ses 123 Statement of financial position as at 31 December 2011

£

ASSETS Non-current assets Property, plant and equipment Delivery van at cost 12,000 Depreciation (2,500)

9,500 Current assets Inventories 65,000 Trade receivables 19,600 Prepaid expenses* 5,300 Cash 750 90,650 Total assets 100,150 EQUITY AND LIABILITIES Equity Original 50,000 Retained earnings 26,900 76,900 Current liabilities Trade payables 22,000 Accrued expenses† 1,250 23,250 Total equity and liabilities 100,150

* The prepaid expenses consisted of rates (£300) and rent (£5,000).

† The accrued expenses consisted of wages (£630) and electricity (£620).

During 2012, the following transactions took place:

1 The owners withdrew equity in the form of cash of £20,000.

2 Premises continued to be rented at an annual rental of £20,000. During the year, rent of

£15,000 was paid to the owner of the premises.

3 Rates on the premises were paid during the year as follows: for the period 1 April 2012 to 31 March 2013 £1,300.

4 A second delivery van was bought on 1 January 2012 for £13,000. This is expected to be used in the business for four years and then to be sold for £3,000.

5 Wages totalling £36,700 were paid during the year. At the end of the year, the business owed £860 of wages for the last week of the year.

6 E lectricity bills for the first three quarters of the year and £620 for the last quarter of the previous year were paid totalling £1,820. After 31 December 2012, but before the financial statements had been finalised for the year, the bill for the last quarter arrived showing a charge of £690.

7 Inventories totalling £67,000 were bought on credit.

8 Inventories totalling £8,000 were bought for cash.

9 S ales revenue on credit totalled £179,000 (cost £89,000).

10 Cash sales revenue totalled £54,000 (cost £25,000).

11 Receipts from trade receivables totalled £178,000.

12 Payments to trade payables totalled £71,000.

13 Van running expenses paid totalled £16,200.

The business uses the straight-line method for depreciating non-current assets.

CHAPTER 3 M easuri ng and reporti ng 124 fi nanci al perf ormance Required:

Prepare a statement of financial position as at 31 December 2012 and an income statement for the year to that date.

AppendixLO1