Brown's Feed Store (“We deliver to ewe”) estimates its monthly selling expenses as follows:

Advertising $22,000 per month Sales salaries $18,000 per month Sales calls on customers $ 35.00 per lot Commissions paid to sales personnel $ 50.00 per lot Delivery $ 20.00 per lot Brown pays for selling expenses in the month after they are incurred. Using current plans, it estimates the following sales:
March 70 lots April 90 lots May 100 lots June 110 lots Required: Prepare a selling expenses budget for the second quarter for Brown’s Feed.  lpo8 Store.